To main content

Investments

The fund’s market value fell 682 billion kroner to 11,657 ­billion kroner in the first half of 2022. A weaker krone cushioned the fall in the fund’s market value in krone terms. The fund’s ­return for the period was -14.4 percent, or -1,680 billion kroner. This was 1.14 percentage points better than the return on the ­benchmark index.

Avkastninga av fondet var 1,14 prosentpoeng betre enn avkastninga på referanseindeksen i det første halvåret av 2022. Foto: Getty Images

Equity investments had a market value of 7,986 billion at the end of the period, fixed-income investments 3,304 billion kroner, unlisted real estate investments 354 billion kroner and unlisted renewable energy infrastructure investments 13 billion kroner. Equities made up 68.5 percent of the fund, fixed income 28.3 percent, unlisted real estate 3.0 percent and unlisted renewable energy infrastructure 0.1 percent.

The change in the fund’s market value consists of the return of -1,680 billion kroner, less transfers from the government of 356 billion kroner and 642 billion from a weakening of the krone exchange rate.

The fund invests in international securities in foreign currency. Returns are therefore measured primarily in international currency – a weighted combination of the currencies in the fund’s benchmark indices for equities and bonds.

Chart 1 The fund’s market value. Billions of kroner.
Søylediagram

Chart 2 Changes in the fund’s market value. Billions of kroner.
Søyle- og punktdiagram

Table 1 Key figures. Billions of kroner.

First half 2022

1Q 2022

2021

Market value

     

Equity investments

7,986

8,262

8,878

Fixed-income investments

3,304

3,066

3,135

Unlisted real estate investments

354

315

312

Unlisted infrastructure investments1

13

13

14

Market value of fund2

11,657

11,657

12,340

Accrued, not paid, management fees3

0

-2

1

Owner's capital2

11,657

11,655

12,340

       

Inflow of capital

358

140

80

Withdrawal of capital

-

-

-199

Paid management fees4

-2

1

-10

Return on fund

-1,680

-653

1,580

Changes due to fluctuations in krone

642

-171

-25

Total change in market value

-682

-683

1,426

       

Changes in value since first capital inflow in 1996

     

Total inflow of capital

4,012

3,794

3,654

Total withdrawal of capital3

-687

-685

-687

Return on equity investments

5,100

5,968

6,485

Return on fixed-income investments

1,085

1,252

1,401

Return on unlisted real estate investments

143

133

120

Return on unlisted infrastructure investments1

-0

1

1

Management fees4

-61

-60

-58

Changes due to fluctuations in krone

2,066

1,252

1,423

Market value of fund

11,657

11,657

12,340

       

Return on fund

6,327

7,355

8,007

Return after management costs

6,266

7,295

7,949

1 First unlisted infrastructure investment was made in second quarter of 2021.

2 The fund’s market value shown in this table does not take into account the management fee. Owner’s capital in the financial statements equals the fund’s market value less accrued, not paid, management fees.

3 Total withdrawal of capital shown in this table is adjusted for accrued, not paid, management fees.

4 Management fees are describe in note 11 in the financial statements.

Chart 3 The fund’s quarterly return and accumulated annualised return. Percent.
Linje- og søylediagram

Table 2 Return figures. Measured in the fund's currency basket. Percent.

First half 2022

2Q 2022

1Q 2022

Equity investments

-17.05

-12.49

-5.21

Fixed-income investments

-9.32

-4.73

-4.81

Unlisted real estate investments

7.12

2.87

4.13

Unlisted infrastructure investments

-13.29

-10.30

-3.33

Return on fund

-14.41

-10.01

-4.89

       

Management costs

0.02

0.01

0.01

Return on fund after management costs

-14.43

-10.02

-4.90

Table 3 Historical key figures as at 30 June 2022. Annualised data, measured in the fund's currency ­basket. Percent.

Since 01.01.1998

Last 10 years

Last 12 months

Fund return

5.81

7.51

-10.43

Annual price inflation

2.04

2.19

7.77

Annual management costs

0.08

0.05

0.04

       

Net real return on fund

3.62

5.15

-16.94

The fund's actual standard deviation

8.12

8.52

9.82

Return on equity investments

The market in 2022 has been hit by rising interest rates, high inflation and war in Europe. The fund’s Russian equities were frozen following Russia’s invasion of Ukraine.

Equity investments returned -17.0 percent for the first half and accounted for 68.5 percent of the fund at the end of the period. Energy was the only sector with a positive return. The most negative returns were in technology, consumer durables and industry.

Energy stocks perform best

Energy companies delivered the period’s strongest return of 13.2 percent. Prices for oil, gas and refined products rose sharply as a result of stronger demand and low investment levels. The war between Russia and Ukraine put further pressure on prices.

Technology companies produced the period’s weakest return of -27.6 percent. The surge in demand during the pandemic for digital advertising, e-commerce and semiconductors has normalised. Growing fears of recession have also impacted particularly on tech stocks.

Consumer discretionary were the second-weakest sector in the first half with a return of -24.9 percent. These stocks had a difficult start to the year, with investors anticipating weaker demand from households in response to rapidly rising prices for essentials such as energy, housing and food.

Industrials were the third-weakest performers with a return of -21.8 percent. A weaker economy and fears of recession tend to reduce demand for industrial goods and services.

Table 4 Return on the fund's equity investments in first half of 2022. International currency. Percent.

Market

Return

Share of equity investments

North America

-17.6

46.4

Europe

-19.3

29.2

Asia and Oceania

-14.3

21.7

Emerging markets

-12.6

11.2

Table 5 Return on the fund's equity investments in first half of 2022 by sector. International currency. Percent.

Sector

Return

Share of equity investments1

Basic materials

-13.4

4.3

Consumer staples

-8.5

6.5

Consumer discretionary

-24.9

13.5

Financials

-11.3

15.0

Health care

-9.0

12.4

Industrials

-21.8

12.5

Energy

13.2

4.0

Technology

-27.6

18.7

Telecommunications

-6.5

3.6

Utilities

-7.6

2.6

Real estate

-19.0

6.2

1 Does not sum up to 100 percent because cash and derivatives are not included.

Chart 4 Price developments in regional equity markets. ­Measured in US dollars, except for the Stoxx Europe 600, which is measured in euros. Indexed total return 31.12.2021 = 100.Linjediagram
Source: Bloomberg

Chart 5 Price developments in stock sectors in the FTSE Global All Cap Index. Measured in US dollars. Indexed total return 31.12.2021 = 100.Linjediagram
Source: FTSE Russell

Table 6 The fund's largest equity holdings as at 30 June 2022. Millions of kroner.

Company

Country

Holding

Apple Inc

US

204,480

Microsoft Corp

US

199,374

Alphabet Inc

US

128,392

Amazon.com Inc

US

95,165

Nestlé SA

Switzerland

84,613

Roche Holding AG

Switzerland

62,086

Taiwan Semiconductor Manufacturing Co Ltd

Taiwan

60,493

Shell PLC

UK

55,092

Tesla Inc

US

53,550

Meta Platforms Inc

US

53,101

AstraZeneca PLC

UK

46,080

Novo Nordisk A/S

Denmark

44,655

UnitedHealth Group Inc

US

44,511

Novartis AG

Switzerland

43,905

ASML Holding NV

Netherlands

43,089

Berkshire Hathaway Inc

US

41,865

Johnson & Johnson

US

40,653

Exxon Mobil Corp

US

37,673

Samsung Electronics Co Ltd

South Korea

37,658

NVIDIA Corp

US

35,921

Return on fixed-income investments

Fixed-income investments returned -9.3 percent for the first half and accounted for 28.3 percent of the fund at the end of the period. Returns in the bond market were unusually weak in the first half of 2022.

For example, Bloomberg’s US Treasury index returned -9.1 percent, the weakest half-year return since the index started in 1973. Excessive inflation was a key theme in the markets and led to a tightening of monetary policy and an increase in global interest rates.

Higher interest rates reduce value of bond portfolio

Government bonds returned -9.0 percent for the first half and accounted for 55.5 percent of the fund’s fixed-income investments at the end of the period. The fund’s three largest holdings were of US, Japanese and German government bonds.

US Treasuries accounted for 25.9 percent of fixed-income investments and returned -5.1 percent, while Japanese government bonds made up 10.3 percent of fixed-income investments and returned -14.0 percent, and euro-denominated government bonds amounted to 8.9 percent of fixed-income investments and returned -15.5 percent.

The Federal Reserve raised its policy rate by a total of 1.5 percentage points in the first half of the year. There was only a modest increase in interest rates in Japan, but the yen weakened considerably. In the euro area, higher interest rates and a weak euro brought a record-low half-year return.

Chart 6 10-year government bond yields. Percent.Linjediagram
Source: Bloomberg

Chart 7 Price developments in fixed-income ­sectors. ­Measured in US dollars. Indexed total return 31.12.2021 = 100.Linjediagram
Source: Bloomberg Barclays Indices

Table 7 Return on the fund's fixed-income investments in the first half of 2022 by sector. International currency. Percent.

Sector

Return

Share of fixed-income investments1

Government bonds2

-9.0

55.5

Government-related bonds2

-11.3

11.6

Inflation-linked bonds2

-10.1

6.6

Corporate bonds

-11.0

23.8

Securitised bonds

-9.3

6.8

1 Does not sum up to 100 percent because cash and derivatives are not included.

2 Governments may issue different types of bonds, and the fund's investments in these bonds are grouped accordingly. Bonds issued by a country's government in the country's own currency are categorised as government bonds. Bonds issued by a country's government in another country's currency are government-related bonds. Inflation-linked bonds issued by governments are grouped with inflation-linked bonds.

Table 8 The fund's largest bond holdings as at 30 June 2022. Millions of kroner.

Issuer

Country

Holding

Government of United States of America

US

965,671

Government of Japan

Japan

347,006

Government of Germany

Germany

111,066

Monetary Authority of Singapore

Singapore

82,251

United Kingdom Government

UK

80,788

Government of France

France

58,194

Government of Canada

Canada

55,298

Government of Italy

Italy

50,388

Canada Mortgage & Housing Corp

Canada

40,959

Government of Spain

Spain

40,276

Government of Australia

Australia

39,724

European Union

International Organisations

27,675

Bank of America Corp

US

22,636

Government of South Korea

South Korea

21,366

Morgan Stanley

US

20,809

Kreditanstalt fur Wiederaufbau

Germany

18,835

Goldman Sachs Group Inc/The

US

18,660

Government of Singapore

Singapore

18,157

Government of the Netherlands

Netherlands

17,300

Government of Austria

Austria

16,990

Table 9 The fund's bond holdings as at 30 June 2022 based on credit ratings. Percentage of bond holdings.

AAA

AA

A

BBB

Lower
rating

Total

Government bonds

34.5

4.7

11.4

1.9

0.7

53.2

Government-related bonds

4.8

4.1

1.6

0.5

0.1

11.1

Inflation-linked bonds

4.2

1.5

0.2

0.4

-

6.3

Corporate bonds

0.2

1.6

9.8

10.8

0.4

22.8

Securitised bonds

5.6

0.9

0.1

0.0

0.0

6.6

Total

49.3

12.8

23.1

13.6

1.2

100.0

Return on real estate investments

Total real estate investments returned -5.7 percent for the first half and amounted to 5.0 percent of the fund at the end of the period. Unlisted and listed real estate investments are managed under a combined strategy for real estate.

Unlisted real estate investments returned 7.1 percent and accounted for 60.6 percent of the overall real estate portfolio, while investments in listed real estate returned -20.9 percent.

The main driver of returns in unlisted real estate is the investments in logistics, which was strong in the first half of 2022. The listed portfolio performed less well, as the market turmoil had a greater impact on this part of the real estate market.

Table 10 Value of real estate investments as at 30 June 2022. Millions of kroner.

Value1

Unlisted real estate investments

353,895

Listed real estate investments

230,291

Total real estate investments

584,187

1 Inkludert bankinnskot og andre fordringar.

Table 11 Return on unlisted real estate investments in the first half of 2022. Percentage points.

Return

Rental income

1.5

Changes in value

5.5

Transaction costs

0.0

Result of currency adjustments

0.1

Total

7.1

Return on unlisted renewable energy infrastructure investments

Investments in unlisted renewable energy infrastructure returned -13.3 percent and amounted to 0.1 percent of the fund at the end of the period. The main driver of returns in unlisted renewable energy infrastructure was primarily due to an increased capital requirement as a result of higher interest rates, changes to expected future production and write-downs over the expected life of the project. The increase in power prices in the short term made a positive contribution to the return.

Table 12 Value of unlisted renewable energy ­infrastructure investments as at 30 June 2022. Millions of kroner.

Value1

Unlisted infrastructure investments

13,061

1 Including bank deposits and other receivables.

Table 13 Return of unlisted renewable energy infrastructure investments in the first half of 2022. Percentage points.

Return

Unlisted infrastructure investments

-13.3

The fund’s relative return

The return on the fund for the first half of the year was 1.14 percentage points better than the return on the benchmark index from the Ministry of Finance, corresponding to an excess return of 156 billion kroner. This is the first time in two decades that we have generated an excess return in a sharply falling equity market. We do not expect a similarly strong relative return in the future.

The relative return is broken down between equity, fixed-income and real asset management, and an allocation effect between them.

Equity management contributed 0.31 percentage point to the fund’s relative return in the first half of the year. Investments in the energy sector made the most positive contribution to the relative return for the period, while the technology sector made the most negative. Broken down by country, equity investments in the US and the UK made the most positive contributions to the relative return, and Chinese stocks the most negative. An overweight of value stocks relative to the benchmark index contributed positively to the relative return.

Fixed-income management contributed 0.33 percentage point to the fund’s relative return for the period. The fund’s fixed-income investments have a lower duration than the benchmark index, which contributed positively to the relative return.

Real asset management contributed 0.42 percentage point to the fund’s relative return, measured against the equities and bonds sold to finance these investments. Listed real estate investments contributed -0.09 percentage point and unlisted real estate investments 0.51 percentage point, while infrastructure made a negligible contribution to the relative return for the period.

The relative return may also be affected by an allocation effect between these management areas. The contribution from this effect during the period was 0.07 percentage point, as the fund was underweight in equities relative to bonds.

Chart 8 The fund’s quarterly relative return and accumulated annualised relative return. Calculations ­based on aggregated ­equity and fixed-income investments until end of 2016. Percentage points.
Linje- og søylediagram

Table 14 Historic relative return as at 30 June 2022. Annualised figures measured in the fund's currency basket. Percentage points.

Since 1998

Last 15 years

Last 10 years

Last 5 years

Last 12 months

Relative return on fund (percentage points)1

0.32

0.20

0.38

0.50

1.54

The fund's tracking error (percentage points)1

0.65

0.77

0.38

0.38

0.47

The fund's information ratio (IR)1,2

0.50

0.29

0.96

1.24

3.63

1 Based on aggregated equity and fixed-income investments until end of 2016.

2 The fund's information ratio (IR) is the ratio of the fund's average monthly relative return to the fund's tracking error. The IR indicates how much relative return has been achieved per unit of relative risk.

Table 15 Contributions from management areas to the fund's relative return in the first half of 2022. ­Percentage points.

Total

Equity management

0.31

Fixed-income management

0.33

Real assets management

0.42

Allocation effect

0.07

Total

1.14

Investment framework

The fund is managed on the basis of limits set in the mandate from the Ministry of Finance.

Table 16 Key figures for the fund's risk and exposure.

Limits set by the Ministry of Finance

30.06.2022

Allocation

Equity portfolio 60–80 percent of fund's market value1

68.3

 

Unlisted real estate no more than 7 percent of the fund's market value

3.0

 

Fixed-income portfolio 20–40 percent of fund's market value1

29.0

 

Unlisted renewable energy infrastructure no more than 2 percent of the fund's market value

0.1

Market risk

1.25 percentage points expected relative volatility for the fund's investments

0.4

Credit risk

Maximum 5 percent of fixed-income investments may be rated below BBB-

1.2

Emerging markets

Maximum 5 percent of fixed-income investments may be in emerging markets

3.4

Ownership

Maximum 10 percent of voting shares in a listed company in the equity portfolio2

9.6

1 Derivatives are represented with their underlying economic exposure.

2 Investments in listed and unlisted real estate companies are exempt from this restriction.

Operational risk management

Norges Bank’s Executive Board has decided there must be less than a 20 percent probability that operational risk factors will have a financial impact of 750 million kroner or more over a 12-month period.

Estimated operational risk exposure remained within the Executive Board’s tolerance limit in the first half of the year. A total of 152 unwanted operational events were registered, with an estimated financial impact of around 22.5 million kroner.

Responsible investment

Voting is one of the most important instruments available to us for exercising our ownership rights. We voted on a total of 96,317 proposals at 8,691 meetings in the first half of the year. The second quarter is the busy season for voting, with more than two thirds of annual shareholder meetings taking place between April and June. We continuously update all of our voting on our website: www.nbim.no.

We had 1,485 meetings with companies in the first half of the year, raising governance and sustainability issues at 68.4 percent of them. These issues mostly concerned capital management, climate change and human capital.

Financial reporting

Financial statements

Income statement

Amounts in NOK million

Note

1H 2022

1H 2021

2021

Profit/loss on the portfolio before foreign exchange gain/loss

       

Income/expense from:

       

- Equities

4

-1 383 671

1 035 066

1 593 618

- Bonds

4

-339 903

-51 442

-40 905

- Unlisted real estate

6

21 732

11 308

35 811

- Unlisted infrastructure

7

-1 162

-

1 198

- Financial derivatives

4

21 271

-2 086

-4 839

- Secured lending

 

2 008

1 843

3 842

- Secured borrowing

 

-101

-19

21

Tax expense

 

-563

-4 865

-8 887

Interest income/expense

 

4

-11

-13

Other income/expense

 

-13

10

11

Profit/loss on the portfolio before foreign exchange gain/loss

 

-1 680 400

989 803

1 579 857

Foreign exchange gain/loss

10

642 339

-78 706

-24 589

Profit/loss on the portfolio

 

-1 038 061

911 097

1 555 269

Management fee

11

-2 780

-2 668

-4 640

Profit/loss and total comprehensive income

 

-1 040 841

908 430

1 550 628

Balance sheet

Amounts in NOK million

Note

30.06.2022

31.12.2021

Assets

     

Deposits in banks

 

32 134

18 450

Secured lending

 

396 425

297 405

Cash collateral posted

 

2 884

3 725

Unsettled trades

 

79 577

15 767

Equities

5

7 377 089

8 383 302

Equities lent

5

575 805

505 117

Bonds

5

2 996 733

2 795 536

Bonds lent

5

449 622

623 367

Financial derivatives

5

26 760

7 879

Unlisted real estate

6

349 495

310 134

Unlisted infrastructure

7

13 040

14 287

Withholding tax receivable

 

8 957

3 427

Other assets

 

3 986

1 860

Management fee receivable

 

20

536

Total assets

 

12 312 527

12 980 791

       

Liabilities and owner's capital

     

Secured borrowing

 

478 880

591 960

Cash collateral received

 

20 843

11 848

Unsettled trades

 

138 045

22 607

Financial derivatives

5

14 449

9 055

Deferred tax

5

2 992

5 180

Other liabilities

5

73

56

Total liabilities

 

655 283

640 706

Owner's capital

 

11 657 245

12 340 085

Total liabilities and owner's capital

 

12 312 527

12 980 791

Statement of cash flows

Amounts in NOK million, receipt (+) / payment (-)

Note

1H 2022

1H 2021

2021

Operating activities

       

Receipts of dividend from equities

 

103 720

89 780

166 040

Receipts of interest from bonds

 

24 789

23 714

46 449

Receipts of interest and dividend from unlisted real estate

6

2 969

2 763

6 088

Receipts of interest and dividend from unlisted infrastructure

7

96

-

80

Net receipts of interest and fee from secured lending and borrowing

 

1 939

1 782

3 883

Receipts of dividend, interest and fee from holdings of equities, bonds, unlisted real estate and unlisted infrastructure

 

133 513

118 039

222 540

         

Net cash flow from purchase and sale of equities

 

-157 205

364 662

495 674

Net cash flow from purchase and sale of bonds

 

-157 636

-105 099

-646 867

Net cash flow to/from investments in unlisted real estate

6

2 148

-406

-7 056

Net cash flow to/from investments in unlisted infrastructure

7

373

-14 023

-13 375

Net cash flow financial derivatives

 

27 844

-1 169

-542

Net cash flow cash collateral related to derivative transactions

 

7 052

3 468

8 502

Net cash flow secured lending and borrowing

 

-192 642

-204 237

74 976

Net payment of taxes

 

-8 281

-6 866

-7 202

Net cash flow related to interest on deposits in banks and bank overdraft

 

-5

-23

-42

Net cash flow related to other income/expense, other assets and other liabilities

 

254

401

878

Settlement of management fee Norges Bank1

 

-2 264

-5 305

-10 481

Net cash inflow/outflow from operating activities

 

-346 849

149 442

117 005

         

Financing activities

       

Inflow from the Norwegian government2

 

355 942

227

78 846

Withdrawal by the Norwegian government2

 

-

-146 258

-199 000

Net cash inflow/outflow from financing activities

 

355 942

-146 031

-120 154

         

Net change deposits in banks

       

Deposits in banks at 1 January

 

18 450

18 258

18 258

Net increase/decrease of cash in the period

 

9 094

3 411

-3 149

Net foreign exchange gain/loss on cash

 

4 591

323

3 341

Deposits in banks at end of period

 

32 134

21 992

18 450

1 Management fee shown in the Statement of cash flows for a period reflects the amount withdrawn or deposited to the krone account in connection with settlement of management costs incurred in Norges bank.

2 Inflows/withdrawals included here only represent transfers that have been settled in the period. Inflows/withdrawals in the Statement of changes in owner's capital are based on accrued inflows/withdrawals.

Statement of changes in owner's capital

Amounts in NOK million

Inflows from owner

Retained ­earnings

Total owner's capital

1 January 2021

3 086 570

7 821 887

10 908 457

Profit/loss and total comprehensive income

-

908 430

908 430

Inflow during the period

-

-

-

Withdrawal during the period

-147 000

-

-147 000

30 June 2021

2 939 570

8 730 317

11 669 886

       

1 July 2021

2 939 570

8 730 317

11 669 886

Profit/loss and total comprehensive income

-

642 198

642 198

Inflow during the period

80 000

-

80 000

Withdrawal during the period

-52 000

-

-52 000

31 December 2021

2 967 570

9 372 515

12 340 085

       

1 January 2022

2 967 570

9 372 515

12 340 085

Profit/loss and total comprehensive income

-

-1 040 841

-1 040 841

Inflow during the period

358 000

-

358 000

Withdrawal during the period

-

-

-

30 June 2022

3 325 570

8 331 674

11 657 245

Notes

Note 1 General Information

Introduction

Norges Bank is Norway’s central bank. The bank is a separate legal entity and is owned by the state. Norges bank manages the Government Pension Fund Global (GPFG) on behalf of the Ministry of Finance, in accordance with section 3, second paragraph of the Government Pension Fund Act and the management mandate for the GPFG, issued by the Ministry of Finance.

The GPFG shall support government saving to finance future expenditure and underpin long-term considerations relating to the use of Norway’s petroleum revenues. The Norwegian Parliament has established the legal framework in the Government Pension Fund Act, and the Ministry of Finance has formal responsibility for the fund’s management. The Executive Board of Norges Bank has delegated day-to-day management of the GPFG to Norges Bank Investment Management (NBIM).

The Ministry of Finance has placed funds for investment in the GPFG in the form of a Norwegian krone deposit with Norges Bank (the krone account). Norges Bank manages the krone account in its own name by investing the funds in an investment portfolio consisting of listed equities, bonds, real estate and renewable energy infrastructure. The GPFG is invested in its entirety outside of Norway.

Transfers are made to and from the krone account in accordance with the management mandate. When the Norwegian State’s petroleum revenue exceeds the use of petroleum revenue in the fiscal budget, deposits will be made into the krone account. In the opposite situation, withdrawals will be made. Transfers to and from the krone account lead to a corresponding change in Owner’s capital.

Approval of the interim financial statements

The interim financial statements of Norges Bank for the first half of 2022, which only encompass the financial reporting for the GPFG, were approved by the Executive Board on 11 August 2022.

Note 2 Accounting policies

Basis of preparation

The Regulation on the financial reporting of Norges Bank (the Regulation), which has been laid down by the Ministry of Finance, requires that the financial reporting of the GPFG is prepared in accordance with International Financial Reporting Standards (IFRS) as adopted by the EU.

The condensed interim financial statements for the first half of 2022 are prepared in accordance with IAS 34 Interim Financial Reporting. The interim financial statements are presented in Norwegian kroner (NOK), rounded to the nearest million. Rounding differences may occur.

The interim financial statements are prepared using the same accounting policies and calculation methods as applied and disclosed in the annual report for 2021. The condensed interim financial reporting does not include all the information and disclosures required in annual financial statements and should therefore be read in conjunction with the annual report for 2021.

Significant estimates and accounting judgements

The preparation of the interim financial statements involves the use of uncertain estimates and assumptions relating to future events that affect the reported amounts for assets, liabilities, income and expenses. Estimates are based on historical experience and reflect management’s expectations about future events. Actual outcomes may deviate from estimates. The preparation of the interim financial statements also involves the use of judgement when applying accounting policies, which may have a significant impact on the financial statements.

In cases where there are particularly uncertain estimates or accounting judgements, this is described in the respective notes.

Note 3 Returns

Table 3.1 Returns

1H 2022

1H 2021

2021

Returns measured in the fund's currency basket (percent)

     

Return on equity investments

-17.05

13.73

20.76

Return on fixed-income investments

-9.32

-2.00

-1.94

Return on unlisted real estate investments

7.12

4.59

13.64

Return on unlisted infrastructure investments1

-13.29

-1.93

4.15

Return on fund

-14.41

9.42

14.51

       

Relative return on fund (percentage points)

1.14

0.28

0.74

       

Returns measured in Norwegian kroner (percent)

     

Return on equity investments

-11.19

12.70

20.67

Return on fixed-income investments

-2.91

-2.90

-2.01

Return on unlisted real estate investments

14.69

3.64

13.55

Return on unlisted infrastructure investments1

-7.16

0.13

7.24

Return on fund

-8.36

8.42

14.42

1 The first investment in unlisted renewable energy infrastructure was completed on 31 May 2021. Therefore, all return figures for the asset class apply from June 2021.

For additional information on the calculation methods used when measuring returns, see note 3 Returns in the annual report for 2021.

Note 4 Income/expense from equities, bonds and financial derivatives

Tables 4.1 to 4.3 specify the income and expense elements for equities, bonds and financial derivatives, where the line Income/expense shows the amount recognised in profit or loss for the respective income statement line.

Table 4.1 Specification Income/expense from equities

Amounts in NOK million

1H 2022

1H 2021

2021

Dividends

114 063

95 665

170 556

Realised gain/loss

151 303

359 173

652 455

Unrealised gain/loss

-1 649 037

580 228

770 608

Income/expense from equities before foreign exchange gain/loss

-1 383 671

1 035 066

1 593 618

Table 4.2 Specification Income/expense from bonds

Amounts in NOK million

1H 2022

1H 2021

2021

Interest

28 019

23 577

47 885

Realised gain/loss

-58 224

-4 139

6

Unrealised gain/loss

-309 698

-70 880

-88 796

Income/expense from bonds before foreign exchange gain/loss

-339 903

-51 442

-40 905

Table 4.3 Specification Income/expense from financial derivatives

Amounts in NOK million

1H 2022

1H 2021

2021

Interest

5 780

-425

-877

Realised gain/loss

7 703

-231

-2 223

Unrealised gain/loss

7 788

-1 430

-1 738

Income/expense from financial derivatives before foreign exchange gain/loss

21 271

-2 086

-4 839

Note 5 Holdings of equities, bonds and financial derivatives

Table 5.1 Equities

30.06.2022

31.12.2021

Amounts in NOK million

Fair value incl. ­accrued dividends

Accrued dividends

Fair value incl. ­accrued dividends

Accrued dividends

Equities

7 952 894

14 953

8 888 419

7 353

Total equities

7 952 894

14 953

8 888 419

7 353

Of which equities lent

575 805

 

505 117

 

Table 5.2 Bonds

30.06.22

31.12.2021

Amounts in NOK million

Nominal value

Fair value incl. accrued

interest

Accrued interest

Nominal value

Fair value incl. accrued

interest

Accrued interest

Government bonds

1 953 787

1 834 517

7 208

1 855 432

1 914 848

5 585

Government-related bonds

413 819

381 732

1 438

358 491

367 840

1 204

Inflation-linked bonds

209 790

218 515

471

160 158

195 879

371

Corporate bonds

864 711

785 348

6 484

714 041

748 389

5 542

Securitised bonds

252 059

226 243

589

200 604

191 948

544

Total bonds

3 694 167

3 446 355

16 190

3 288 727

3 418 903

13 246

Of which bonds lent

 

449 622

   

623 367

 
Financial derivatives

Financial derivatives such as foreign exchange derivatives, interest rate derivatives, credit derivatives and futures, are used to adjust the exposure in various portfolios as a cost-efficient alternative to trading in the underlying securities. Foreign exchange derivatives are also used in connection with liquidity management. Equity derivatives with an option component are often a result of corporate actions, and can be converted into equities or sold. The GPFG also uses equity swaps in combination with purchase and sale of equities. Equity swaps are not recognised in the balance sheet. See the accounting policy in note 13 Secured lending and borrowing in the annual report for 2021 for more information.

Table 5.3 specifies financial derivatives recognised in the balance sheet. Notional amounts are the basis for calculating any cash flows and gains/losses for derivative contracts. This provides information on the extent to which different types of financial derivatives are used.

Table 5.3 Financial derivatives

30.06.2022

31.12.2021

Amounts in NOK million

Notional amount

Fair value

Notional amount

Fair value

Asset

Liability

Asset

Liability

Foreign exchange derivatives

602 889

12 016

4 515

791 724

5 920

5 278

Interest rate derivatives

258 924

14 224

9 860

199 485

1 330

2 870

Credit derivatives

38 358

36

18

29 563

164

902

Equity derivatives1

-

227

-

-

349

-

Exchange-traded futures contracts2

78 929

259

57

57 062

116

5

Total financial derivatives

979 101

26 760

14 449

1 077 834

7 879

9 055

1 Notional amounts are not considered relevant for equity derivatives and are therefore not included in the table.

2 Exchange-traded futures contracts are settled daily with margin payments and fair value is normally zero at the balance sheet date, with the exception of futures contracts in certain markets where there is different timing for setting the market value for recognition in the balance sheet and daily margining.

Note 6 Unlisted real estate

Investments in unlisted real estate are made through subsidiaries of Norges Bank, exclusively established as part of the management of the GPFG. Subsidiaries presented as Unlisted real estate in the balance sheet are measured at fair value through profit or loss. The fair value of unlisted real estate is determined as the sum of the GPFG’s share of assets and liabilities in the underlying subsidiaries, measured at fair value. For further information, see note 2 Accounting policies and note 8 Fair value measurement in the annual report for 2021.

Income/expense, changes in carrying amounts and cash flows related to investments in unlisted real estate are specified in the tables below. See note 6 Unlisted real estate in the annual report for 2021 for further information on the principles applied in the tables.

Table 6.1 Income/expense from unlisted real estate

Amounts in NOK million

1H 2022

1H 2021

2021

Payments of interest and dividend from unlisted real estate

2 969

2 763

6 088

Unrealised gain/loss1

18 762

8 545

29 723

Income/expense from unlisted real estate before foreign exchange gain/loss

21 732

11 308

35 811

1 Opptjente renter og utbytte som ikke er oppgjort er inkludert i Urealisert gevinst/tap.

Table 6.2 Changes in carrying amounts unlisted real estate

Amounts in NOK million

30.06.2022

31.12.2021

Unlisted real estate at 1 January

310 134

272 507

Net cash flow to/from investments in unlisted real estate

-2 148

7 056

Unrealised gain/loss

18 762

29 723

Foreign exchange gain/loss

22 746

849

Unlisted real estate, closing balance for the period

349 495

310 134

Table 6.3 specifies cash flows between the GPFG and subsidiaries presented as Unlisted real estate, related to ongoing operations and other activities.

Table 6.3 Cash flow unlisted real estate

Amounts in NOK million

1H 2022

1H 2021

2021

Interest and dividend from ongoing operations

2 582

2 712

6 037

Repayments of intercompany loans from ongoing operations

652

790

1 692

Cash flow from ongoing operations unlisted real estate

3 234

3 502

7 729

       

Payments for new investments

-724

-1 626

-13 486

Payments for property development

-415

-462

-866

Net payments external debt

72

892

4 039

Repayments of intercompany loans from sales

2 564

-

1 565

Interest and dividend from sales

388

51

51

Cash flow to/from other activities unlisted real estate

1 884

-1 144

-8 697

       

Net cash flow unlisted real estate1

5 118

2 357

-968

1 Shown in the statement of cash flows as Receipts of interest and dividend from unlisted real estate and Net cash flow to/from investments in unlisted real estate. In the first half of 2022, this amounted to NOK 2 969 million and NOK 2 148 million, respectively (NOK 2 763 million and NOK -406 million in the first half of 2021).

Underlying real estate companies

Real estate subsidiaries have investments in other non-consolidated, unlisted companies. For further information, see note 16 Interests in other entities in the annual report for 2021.

Table 6.4 specifies the GPFG’s share of net income generated in the underlying real estate companies, which is the basis for Income/expense from unlisted real estate presented in table 6.1.

Table 6.4 Income from underlying real estate companies

Amounts in NOK million

1H 2022

1H 2021

2021

Net rental income

6 044

5 459

11 173

External asset management – fixed fees

-525

-369

-819

External asset management – variable fees

-13

3

-30

Internal asset management – fixed fees1

-47

-42

-84

Operating costs in wholly-owned subsidiaries2

-32

-30

-63

Operating costs in joint ventures

-68

-47

-109

Interest expense external debt

-320

-308

-673

Tax expense

-123

-106

-253

Net income from ongoing operations

4 916

4 561

9 141

       

Realised gain/loss

767

47

424

Unrealised gain/loss3

16 155

6 761

26 387

Realised and unrealised gain/loss

16 922

6 808

26 811

       

Transaction costs and fees from purchases and sales

-106

-61

-141

       

Net income underlying real estate companies

21 732

11 308

35 811

1 Internal asset management is carried out on 100 percent owned properties by employees in a wholly-owned, consolidated subsidiary.

2 Operating costs in wholly-owned subsidiaries are measured against the upper limit from the Ministry of Finance, see note 11 Management costs for more information.

3 Unrealised gain/loss presented in table 6.1 includes net income in the underlying real estate companies which is not distributed back to the GPFG, and will therefore not correspond to Unrealised gains/loss presented in table 6.4.

Table 6.5 specifies the GPFG’s share of assets and liabilities in the underlying real estate companies, which comprises the closing balance for Unlisted real estate presented in table 6.2.

Table 6.5 Assets and liabilities underlying real estate companies

Amounts in NOK million

30.06.2022

31.12.2021

Properties

375 772

336 332

External debt

-22 663

-22 780

Net other assets and liabilities1

-3 614

-3 417

Total assets and liabilities underlying real estate companies

349 495

310 134

1 Net other assets and liabilities comprise cash, tax and operational receivables and liabilities.

Agreements for purchases and sales of real estate

Table 6.6 provides an overview of announced agreements for purchases and sales of properties which are not completed at the balance sheet date.

Table 6.6 Announced agreements for purchases and sales of properties1

Type

Property address

City

Ownership ­percent

Currency

Price in stated ­currency (million)2

Quarter ­announced

Expected ­completion

Purchase

Potsdamer Straße 4

Berlin

50.0

EUR

1 354

2Q 2022

3Q 2022

1 Purchases and sales above USD 100 million are announced.

2 The stated price is for the GPFG's share.

Norges Bank also entered into agreements in 2019 to acquire a 48 percent interest in two to-be-constructed buildings in New York, at 561 Greenwich Street and 92 Avenue of the Americas, with expected completion in 2023 and 2024 respectively. The buildings will be purchased and the final purchase price determined upon completed construction.

Note 7 Unlisted renewable energy infrastructure

Investments in unlisted renewable energy infrastructure (Unlisted infrastructure) are made through subsidiaries of Norges Bank, exclusively established as part of the management of the GPFG. Subsidiaries presented as Unlisted infrastructure in the balance sheet are measured at fair value through profit or loss. For principles on recognition and measurement of subsidiaries, see note 2 Accounting policies in the annual report for 2021.

Income/expense, changes in carrying amounts and cash flow related to investments in unlisted infrastructure are specified in the tables below. The first investment in unlisted infrastructure was completed on 31 May 2021. See note 7 Unlisted renewable energy infrastructure in the annual report for 2021 for further information on the principles applied in the tables.

Table 7.1 Income/expense from unlisted infrastructure

Amounts in NOK million

1H 2022

1H 2021

2021

Payments of interest and dividend from unlisted infrastructure

96

-

80

Unrealised gain/loss1

-1 257

-

1 118

Income/expense from unlisted infrastructure before foreign exchange gain/loss

-1 162

-

1 198

1 Accrued interest and dividends which are not cash-settled are included in Unrealised gain/loss.

Table 7.2 Changes in carrying amounts unlisted infrastructure

Amounts in NOK million

30.06.2022

31.12.2021

Unlisted infrastructure at 1 January

14 287

-

Net cash flow to/from investments in unlisted infrastructure

-373

13 375

Unrealised gain/loss

-1 257

1 118

Foreign exchange gain/loss

383

-207

Unlisted infrastructure, closing balance for the period

13 040

14 287

Table 7.3 specifies cash flows between the GPFG and subsidiaries presented as Unlisted infrastructure, related to ongoing operations and other activities.

Table 7.3 Cash flow unlisted infrastructre

Amounts in NOK million

1H 2022

1H 2021

2021

Interest and dividend from ongoing operations

96

-

80

Repayments of intercompany loans from ongoing operations

373

-

648

Cash flow from ongoing operations unlisted infrastructure

469

-

728

       

Payments for new infrastructure investments

-

-14 023

-14 023

Cash flow to/from other activities unlisted infrastructure

-

-14 023

-14 023

       

Net cash flow unlisted infrastructure1

469

-14 023

-13 295

1 Shown in the statement of cash flows as Receipts of interest and dividend from unlisted infrastructure and Net cash flow to/from investments in unlisted infrastructure. In the first half of 2021, this amounted to NOK 96 million and NOK 373 million respectively (NOK 0 million and NOK -14 023 million in the first half of 2021).

Underlying infrastructure companies

Infrastructure subsidiaries have investments in other non-consolidated, unlisted companies. For further information, see note 16 Interests in other entities in the annual report for 2021.

Table 7.4 specifies the GPFG’s share of net income generated in the underlying infrastructure companies, which is the basis for Income/expense from unlisted infrastructure presented in table 7.1.

Table 7.4 Income from underlying infrastructure companies

Amounts in NOK million

1H 2022

1H 2021

2021

Net income from sale of renewable energy

1 143

17

747

Operating costs in wholly-owned subsidiaries1

-3

-1

-7

Operating costs in joint ventures

-14

-1

9

Tax expense

-140

-

-160

Net income from ongoing operations

985

15

589

       

Unrealised gain/loss2

-2 160

-

639

       

Transaction costs and fees from purchases and sales

14

-15

-31

       

Net income underlying infrastructure companies

-1 162

-

1 198

1 Operating costs in wholly-owned subsidiaries are measured against the upper limit from the Ministry of Finance, see note 11 Management costs for more information.

2 Unrealised gain/loss presented in table 7.1 includes net income in the underlying infrastructure companies which is not distributed back to the GPFG, and will therefore not correspond to Unrealised gains/loss presented in table 7.4.

Table 7.5 specifies the GPFG’s share of assets and liabilities in the underlying infrastructure companies, which comprises the closing balance for Unlisted infrastructure as presented in table 7.2.

Table 7.5 Assets and liabilities underlying infrastructure companies

Amounts in NOK million

30.06.2022

31.12.2021

Wind farm

12 498

14 290

Net other assets and liabilities1

542

-3

Total assets and liabilities underlying infrastructure companies

13 040

14 287

1 Net other assets and liabilities comprise cash, tax and operational receivables and liabilities.

Note 8 Fair value measurement

Fair value for the majority of assets and liabilities is based on quoted market prices or observable market inputs. If the market is not active, fair value is established using standard valuation techniques. Estimating fair value can be complex and require the use of judgement, in particular when observable inputs are not available. For an overview of valuation models and techniques, as well as definitions and the classification in the three categories in the fair value hierarchy, see note 8 Fair value measurement in the annual report for 2021.

Significant estimate

Level 3 investments consist of instruments measured at fair value that are not traded or quoted in active markets. Fair value is determined using valuation techniques that use models with significant use of unobservable inputs. A considerable degree of judgement is applied in determining the assumptions that market participants would use when pricing the asset or liability, when observable market data is not available.

The fair value hierarchy

Table 8.1 Categorisation of the investment portfolio by level in the fair value hierarchy

Level 1

Level 2

Level 3

Total

Amounts in NOK million

30.06.2022

31.12.2021

30.06.2022

31.12.2021

30.06.2022

31.12.2021

30.06.2022

31.12.2021

Equities

7 918 534

8 849 354

29 704

37 716

4 656

1 349

7 952 894

8 888 419

Government bonds

1 549 663

1 494 936

284 854

419 912

-

-

1 834 517

1 914 848

Government-related bonds

293 837

278 345

87 220

89 495

675

-

381 732

367 840

Inflation-linked bonds

198 818

177 457

19 697

18 422

-

-

218 515

195 879

Corporate bonds

715 856

674 632

69 484

73 750

8

7

785 348

748 389

Securitised bonds

194 801

162 737

31 442

29 211

-

-

226 243

191 948

Total bonds

2 952 975

2 788 107

492 697

630 790

683

7

3 446 355

3 418 903

Financial derivatives (assets)

183

246

26 577

7 633

-

-

26 760

7 879

Financial derivatives (liabilities)

-18

-

-14 431

-9 055

-

-

-14 449

-9 055

Total financial derivatives

165

246

12 146

-1 422

-

-

12 311

-1 176

Unlisted real estate

-

-

-

-

349 495

310 134

349 495

310 134

Unlisted infrastructure

-

-

-

-

13 040

14 287

13 040

14 287

Other (assets)1

-

-

523 963

340 634

-

-

523 963

340 634

Other (liabilities)2

-

-

-640 833

-631 651

-

-

-640 833

-631 651

Total

10 871 674

11 637 707

417 677

376 067

367 874

325 777

11 657 224

12 339 549

Total (percent)

93.3

94.3

3.6

3.1

3.1

2.6

100.0

100.0

1 Other (assets) consists of the balance sheet lines Deposits in banks, Secured lending, Cash collateral posted, Unsettled trades (assets), Withholding tax receivable and Other assets.

2 Other (liabilities) consists of the balance sheet lines Secured borrowing, Cash collateral received, Unsettled trades (liabilities), Deferred tax and Other liabilities.

The majority of the total portfolio is priced based on observable market prices. At the end of the first half of 2022, 96.9 percent of the portfolio was classified as Level 1 or 2, which is a slight reduction compared to year-end 2021.

Equities

Measured as a share of total value, virtually all equities (99.57 percent) are valued based on official closing prices from stock exchanges and are classified as Level 1. A small share of equities (0.37 percent) are classified as Level 2. These are mainly equities for which trading has recently been suspended, or illiquid securities that are not traded daily. For a limited share of securities (0.06 percent) that are not listed, or where trading has been suspended and an adjustment has been applied to the last traded price, unobservable inputs are used to a significant extent in the fair value measurement. These holdings are therefore classified as Level 3.

Bonds

The majority of bonds (85.68 percent) have observable, executable market quotes in active markets and are classified as Level 1. The share of bonds classified as Level 2 was 14.30 percent. These are securities that do not have a sufficient number of observable quotes or that are priced based on comparable liquid bonds. A negligible share of holdings (0.02 percent) that do not have observable quotes are classified as Level 3, since the valuation is based on significant use of unobservable inputs.

Unlisted real estate and unlisted renewable energy ­infrastructure

All investments in unlisted real estate and unlisted renewable energy infrastructure are classified as Level 3, since models are used to value the underlying assets and liabilities, with extensive use of unobservable market inputs. All unlisted real estate and infrastructure investments are measured at the value determined by external valuers. Exceptions to this policy are newly acquired investments where the purchase price, excluding transaction costs, is normally considered to be the best estimate of fair value, or where there are indications that external valuation reports do not reflect fair value and adjustments to valuations are therefore warranted.

Financial derivatives

Some equity derivatives (rights and warrants) and credit derivatives (CDS indices) that are actively traded, are classified as Level 1. The majority of derivatives are classified as Level 2, since the valuation of these is based on standard models using observable market inputs.

Other assets and liabilities are classified as Level 2.

Movements between the levels in the hierarchy
Reclassifications between Level 1 and Level 2

The share of equity holdings classified as Level 1 increased marginally by 0.01 percentage point compared to year-end 2021. There were no significant reclassifications between Level 1 and Level 2 for equity holdings during the first half. The share of bond holdings classified as Level 1 increased by 4.13 percentage points compared to year-end 2021, with a corresponding decrease in the share of Level 2 holdings. The primary driver of this increase was the purchase of government bonds classified as Level 1 during the first half. There was also a net reclassification from Level 2 to Level 1 of NOK 9 billion in the first half, primarily due to improved liquidity for corporate bonds and government bonds.

Reclassifications between Level 1 and Level 3

Extensive sanctions were introduced on trading in Russian securities during the first half. As a result, there was limited price observability and equity securities were either suspended from trading or trading with restrictions. In order to estimate the price that would be received for the sale of the shares under current market conditions, a downward adjustment was applied to the last-traded price of these securities at the end of the first half. The adjustment reflects the estimated discount that market participants would demand to reflect the risk associated with the uncertainty inherent in the cash flows of the shareholdings, as well as the inability to access a public market to trade the shares. The adjustment to the last traded price is based on unobservable inputs and is considered to be significant to the fair value measurement. All equity holdings where an adjustment has been applied to the last traded price have therefore been reclassified to Level 3. At the end of the first half, these equity securities had a value of NOK 4 billion, compared to NOK 30 billion at year-end 2021.

Table 8.2 Changes in Level 3 holdings

Amounts in NOK million

01.01.2022

Purchases

Sales

Settlements

Net gain/loss

Transferred

into Level 3

Transferred

out of Level 3

Foreign exchange gain/loss

30.06.2022

Equities

1 349

60

-905

-32

-36 885

30 465

-109

10 711

4 656

Bonds

7

675

-

-

-

-

-

1

683

Unlisted real estate1

310 134

-2 148

-

-

18 762

-

-

22 746

349 495

Unlisted infrastructure1

14 287

-373

-

-

-1 257

-

-

383

13 040

Total

325 777

-1 786

-905

-32

-19 380

30 465

-109

33 841

367 874

Amounts in NOK million

01.01.2021

Purchases

Sales

Settlements

Net gain/loss

Transferred

into Level 3

Transferred

out of Level 3

Foreign exchange gain/loss

31.12.2021

Equities

597

908

-16

-

-327

242

-68

13

1 349

Bonds

28

-

-

-

-22

-

-

1

7

Financial derivatives (assets)

4

-

-

-

-

-

-4

-

-

Unlisted real estate1

272 507

7 056

-

-

29 723

-

-

849

310 134

Unlisted infrastructure1

-

13 375

-

-

1 118

-

-

-207

14 287

Total

273 136

21 339

-16

-

30 492

242

-72

656

325 777

1 Purchases represent the net cash flow to investments in unlisted real estate and unlisted infrastructure, as presented in the Statement of cash flows.

The relative share of holdings classified as Level 3 was 3.1 percent at the end of the first half, which is a slight increase compared to year-end 2021. The GPFG’s aggregate holdings in Level 3 were NOK 367 874 million at the end of the first half, an increase of NOK 42 097 million compared to year-end. The increase is mainly due to investments in unlisted real estate, which are all classified as Level 3.

For both equities and bonds, the relative share classified as Level 3 has increased slightly compared to year-end. In absolute value, bonds classified as Level 3 have increased due to the purchase of one government-related bond classified as Level 3 during the first half. For equities, the increase in absolute value of Level 3 holdings is due to the reclassification of Russian equities from Level 1 to Level 3 during the first half.

Sensitivity analysis for Level 3 holdings

The valuation of Level 3 holdings involves the use of judgement when determining the assumptions that market participants would use when observable market data is not available.

Unlisted real estate investments constitute the vast majority of holdings classified as Level 3. The effect of using reasonable alternative assumptions for unlisted real estate investments is shown in the sensitivity analysis in table 8.3. For holdings of equities, bonds and unlisted infrastructure classified as Level 3, there are no significant changes to sensitivities compared to year-end 2021.

Table 8.3 Additional specification Level 3 and sensitivities - Unlisted real estate

Amounts in
NOK million

Key assumptions

Change in key assumptions

Specifi- cation of Level 3 holdings 30.06.2022

Sensitivities 30.06.2022

Specifi- cation of Level 3 holdings 31.12.2021

Sensitivities 31.12.2021

Unfavour­able ­changes

Favour­able ­changes

Unfavour­able ­changes

Favour­able ­changes

Unlisted real estate

Yield

0.2 percentage point

 

-17 150

19 213

 

-15 219

17 050

Market rent

2.0 percent

 

-5 920

5 920

 

-5 253

5 253

   

349 495

-23 070

25 133

310 134

-20 472

22 302

Changes in key assumptions can have a material effect on the valuation of unlisted real estate investments. A number of key assumptions are used, of which yields and market rents are the assumptions that have the largest impact when estimating property values. This is illustrated in the sensitivity analysis by using other reasonable assumptions for yields and market rents. In an unfavourable outcome, an increase in the yield of 0.2 percentage point, and a reduction in market rents of 2 percent would result in a decrease in value of the unlisted real estate portfolio of approximately NOK 23 070 million or 6.6 percent (6.6 percent at year-end 2021). In a favourable outcome, a reduction in the yield of 0.2 percentage point and an increase in market rents of 2 percent would result in an increase in value of the unlisted real estate portfolio of approximately NOK 25 133 million or 7.2 percent (7.2 percent at year-end 2021). For unlisted real estate, changes in yields are a more significant factor for valuation than changes in market rents. The isolated effects of changes in yields and future market rents are presented in table 8.3.

Note 9 Investment risk

Investment risk comprises market risk, credit risk and counterparty risk. For further information on the framework for investment risk, including the main dimensions and measurement methods used to manage investment risk, see note 9 Investment risk in the annual report for 2021.

Market risk

Market risk is the risk of loss or a change in the market value of the portfolio, or parts of the portfolio, due to changes in financial market variables and in the unlisted real estate and unlisted infrastructure markets. Norges Bank Investment Management measures market risk both in absolute terms and relative to the benchmark.

Asset class by country and currency

The portfolio is invested across several asset classes, countries and currencies as shown in table 9.1.

Table 9.1 Allocation by asset class, country and currency

Market value in percent by country and currency1

Market value by asset
in percent class

Assets minus
liabilities excluding
management fee

Asset class

Market

30.06.2022

Market

31.12.2021

30.06.2022

31.12.2021

30.06.2022

31.12.2021

Equities

Developed

88.7

 

Developed

89.5

       
 

US

44.6

 

US

44.9

       
 

UK

7.3

 

Japan

7.0

       
 

Japan

7.2

 

UK

7.0

       
 

Switzerland

4.7

 

France

4.9

       
 

France

4.5

 

Switzerland

4.7

       
 

Total other

20.4

 

Total other

20.9

       
 

Emerging

11.3

 

Emerging

10.5

       
 

China

4.3

 

China

3.8

       
 

Taiwan

2.2

 

Taiwan

2.3

       
 

India

1.8

 

India

1.6

       
 

Brazil

0.6

 

Brazil

0.5

       
 

South Africa

0.4

 

South Africa

0.4

       
 

Total other

2.1

 

Total other

2.0

       

Total equities

         

68.51

71.95

7 986 210

8 878 464

Fixed income

Developed

99.8

 

Developed

99.6

       
 

US dollar

52.6

 

US dollar

50.3

       
 

Euro

26.4

 

Euro

27.6

       
 

Japanese yen

7.6

 

Japanese yen

7.9

       
 

British pound

4.1

 

British pound

4.9

       
 

Canadian dollar

3.9

 

Canadian dollar

3.8

       
 

Total other

5.2

 

Total other

5.0

       
 

Emerging2

0.2

 

Emerging

0.4

       

Total fixed income

       

28.34

25.41

3 304 058

3 135 259

Unlisted real estate

US

52.5

 

US

50.1

       
 

UK

16.3

 

UK

17.8

       
 

France

16.0

 

France

17.1

       
 

Germany

3.8

 

Germany

3.9

       
 

Switzerland

3.5

 

Switzerland

3.6

       
 

Total other

7.9

 

Total other

7.4

       

Total unlisted real estate

       

3.04

2.52

353 895

311 538

Total unlisted infrastructure

       

0.11

0.12

13 061

14 288

1 Market value in percent per country and currency includes derivatives and cash.

2 The share of individual emerging market currencies in the fixed income portfolio is insignificant.

At the end of the first half, the equity portfolio’s share of the fund was 68.5 percent, compared to 72.0 percent at year-­end 2021. The bond portfolio’s share of the fund was 28.3 percent, compared to 25.4 percent at year-end. The unlisted real estate portfolio’s share of the fund was 3.0 percent, compared to 2.5 percent at year-end. The share of unlisted infra­structure in the fund was 0.1 percent, the same as at year-end.

Volatility

Risk models are used to quantify the risk of value changes associated with all or parts of the portfolio. One of the risk measures is expected volatility. Volatility is a standard risk measure based on the statistical concept of standard deviation. Tables 9.2 and 9.3 present risk both in terms of the portfolio’s absolute risk and the relative risk. All the fund’s investments are included in the calculations of expected relative volatility, and are measured against the fund’s benchmark index consisting of global equity and bond indices. The fund’s management mandate specifies that expected relative volatility shall not exceed 1.25 percentage points.

Table 9.2 Portfolio risk, expected volatility, percent

Expected volatility, actual portfolio

30.06.2022

Min 2022

Max 2022

Average 2022

31.12.2021

Min 2021

Max 2021

Average 2021

Portfolio

9.6

9.6

10.4

10.1

10.3

10.1

10.7

10.5

Equities

13.8

13.8

14.4

14.2

14.1

14.0

14.7

14.4

Fixed income

10.8

10.0

10.9

10.3

10.1

9.7

10.1

9.8

Unlisted real estate

11.9

11.7

12.4

12.0

11.7

10.5

11.7

10.8

Unlisted infrastructure

10.0

10.0

13.2

12.7

13.1

9.7

13.1

11.2

Table 9.3 Relative risk measured against the fund's benchmark index, expected relative volatility, basis points

Expected relative volatility

30.06.2022

Min 2022

Max 2022

Average 2022

31.12.2021

Min 2021

Max 2021

Average 2021

Portfolio

43

42

53

48

50

42

56

47

Risk measured as expected volatility indicates an expected annual fluctuation in the value of the fund of 9.6 percent, or approximately NOK 1 120 billion at the end of the first half, compared to 10.3 percent at year-end 2021. Expected volatility for the equity portfolio was 13.8 percent at the end of the first half, down from 14.1 percent at year-end, while expected volatility for the bond portfolio was 10.8 percent, compared to 10.1 percent at year-end.

The fund’s expected relative volatility was 43 basis points at the end of the first half, compared to 50 basis points at year-end 2021. The decrease in the first half is primarily due to changes in exposures.

Expected shortfall is a tail risk measure that quantifies the expected loss of a portfolio in extreme market situations. Expected shortfall measured on relative returns provides an estimate of the annual expected relative underperformance versus the benchmark index for a given confidence level. Using historical simulations, relative returns of the current portfolio compared to the benchmark index are calculated on a weekly basis over a sampling period from January 2007 until the end of the last accounting period. The expected shortfall at a 97.5 percent confidence level is then given by the annualised average relative return, measured in the currency basket for the 2.5 percent worst weeks.

The Executive Board has determined that the fund shall be managed in such a way that the annual expected shortfall measured against the benchmark index does not exceed 3.75 percentage points. At the end of the first half, expected shortfall was 1.37 percentage points, compared to 1.52 percentage points at year-end 2021.

Credit risk

Credit risk is the risk of losses resulting from issuers of bonds defaulting on their payment obligations. Credit risk for the bond portfolio is monitored, among other things, through the use of credit ratings. Fixed-income instruments in the portfolio’s benchmark index are all rated investment grade by one of the major credit rating agencies.

Table 9.4 Bond portfolio specified by credit rating

Amounts in NOK million,
30.06.2022

AAA

AA

A

BBB

Lower rating

Total

Government bonds

1 187 312

163 279

394 314

65 238

24 375

1 834 517

Government-related bonds

166 983

140 900

55 032

16 631

2 186

381 732

Inflation-linked bonds

144 257

51 714

7 839

14 705

-

218 515

Corporate bonds

7 231

53 774

338 490

372 596

13 258

785 348

Securitised bonds

191 601

32 665

1 769

208

-

226 243

Total bonds

1 697 382

442 332

797 443

469 379

39 820

3 446 355

Amounts in NOK million,
31.12.2021

AAA

AA

A

BBB

Lower rating

Total

Government bonds

1 186 701

183 432

443 812

78 790

22 113

1 914 848

Government-related bonds

163 648

131 307

57 669

13 485

1 731

367 840

Inflation-linked bonds

132 701

45 525

6 321

11 027

305

195 879

Corporate bonds

6 433

52 623

303 970

372 433

12 930

748 389

Securitised bonds

162 060

27 641

1 585

661

-

191 948

Total bonds

1 651 543

440 528

813 357

476 397

37 078

3 418 903

The share of bond holdings with credit rating AAA increased to 49.3 percent at the end of the first half, from 48.3 percent at year-end 2021. The increase in the AAA category is primarily due to increased holdings of securitised bonds. At the same time, the share of bond holdings with credit rating A fell to 23.1 percent at the end of the first half, from 23.8 percent at year-end. This is mainly due to reduced holdings of government bonds. The share of bond holdings in the Lower rating category increased to 1.2 percent at the end of the first half, from 1.1 percent at year-end. This is mainly due to a small increase in holdings of government bonds in this category. Overall, the credit quality of the bond portfolio has improved slightly since year-end.

Counterparty risk

Counterparty risk is the risk of loss due to counterparty bankruptcy or other events leading to counterparties defaulting.

Table 9.5 Counterparty risk by type of position

Risk exposure

Amounts in NOK million

30.06.2022

31.12.2021

Securities lending

69 991

68 494

Derivatives including foreign exchange contracts

56 647

61 144

Unsecured bank deposits1 and securities

32 910

18 072

Repurchase and reverse repurchase agreements

5 747

7 459

Settlement risk towards brokers and long-settlement transactions

10 213

93

Total

175 509

155 262

1 Includes bank deposits in non-consolidated subsidiaries.

Total counterparty risk exposure increased to NOK 175.5 billion at the end of the first half, from NOK 155.3 billion at year-end 2021. The increase in risk exposure is mainly due to higher unsecured bank deposits as well as higher risk exposure from settlement risk related to foreign exchange transactions. Counterparty risk exposure from securities lending accounted for 40 percent of the fund’s total counterparty risk exposure at the end of the first half. Both shares and bonds are lent out through the securities lending programme.

Note 10 Foreign exchange gains and losses

Accounting judgement

Gains and losses on financial instruments are due to changes in the price of the instrument (before foreign exchange gain/loss) and changes in foreign exchange rates (foreign exchange gain/loss). These are presented separately in the income statement. The method used to allocate the total gain/loss in Norwegian kroner to a security element and a foreign exchange element is an estimate. Different methods may result in different allocations. For further information on the method used, see note 11 Foreign exchange gains and losses in the annual report for 2021.

The market value of the fund in Norwegian kroner is impacted by changes in foreign exchange rates. See table 9.1 in note 9 Investment risk for an overview of the allocation of the GPFG’s investments per asset class, country and currency. The change in the fund’s market value due to changes in foreign exchange rates is presented in table 10.1.

Table 10.1 Specification foreign exchange gain/loss

Amounts in NOK million

1H 2022

1H 2021

2021

Foreign exchange gain/loss – USD/NOK

474 222

20 021

104 202

Foreign exchange gain/loss – EUR/NOK

60 803

-45 439

-77 636

Foreign exchange gain/loss – JPY/NOK

-34 894

-46 279

-55 115

Foreign exchange gain/loss – GBP/NOK

2 140

10 080

13 272

Foreign exchange gain/loss – CHF/NOK

18 980

-10 777

-643

Foreign exchange gain/loss – other

121 087

-6 311

-8 668

Foreign exchange gain/loss

642 339

-78 706

-24 589

Note 11 Management costs

Management costs comprise all costs relating to the management of the fund. These are mainly incurred in Norges Bank, but management costs are also incurred in subsidiaries of Norges Bank, exclusively established as part of the management of the GPFG’s investments in unlisted real estate and unlisted renewable energy infrastructure.

Management costs in Norges Bank

The Ministry of Finance reimburses Norges Bank for costs incurred in connection with the management of the GPFG, in the form of a management fee. The management fee is equivalent to the actual costs incurred by Norges Bank, including performance-based fees to external managers, and is expensed in the income statement line Management fee. Costs included in the management fee are specified in table 11.1.

Table 11.1 Management fee

1H 2022

1H

2021

Amounts in NOK million

Basis points

Basis points

Basis points

Salary, social security and other personnel-related costs1

770

 

672

 

1 102

 

Custody costs

242

 

251

 

468

 

IT services, systems, data and information

311

 

291

 

591

 

Research, consulting and legal fees

137

 

97

 

210

 

Other costs

117

 

125

 

232

 

Allocated costs Norges Bank

153

 

152

 

301

 

Base fees to external managers

567

 

525

 

896

 

Management fee excluding performance-based fees

2 297

3.7

2 113

3.7

3 801

3.3

Performance-based fees to external managers

483

 

554

 

840

 

Management fee

2 780

4.8

2 668

4.6

4 640

4.0

1 2021 costs are reduced by NOK 265 million, due to a one-off accounting adjustment following a change in the method for accruing performance-based pay.

Management costs in subsidiaries

Management costs incurred in subsidiaries consist of costs related to the management of the investments in unlisted real estate and unlisted renewable energy infrastructure. These costs are expensed directly in the portfolio result and are not part of the management fee.

Management costs incurred in non-consolidated subsidiaries are presented in the income statement lines Income/expense from unlisted real estate and Income/expense from unlisted infrastructure. Management costs incurred in consolidated subsidiaries are presented in the income statement line Other income/expense. These costs are specified in table 11.2.

Table 11.2 Management costs subsidiaries

1 H 2022

1 H

2021

Amounts in NOK million

Basis points

Basis points

Basis points

Salary, social security and other personnel-related costs

15

 

15

 

29

 

IT services, systems, data and information

2

 

2

 

5

 

Research, consulting and legal fees

15

 

16

 

38

 

Other costs

23

 

19

 

41

 

Total management costs subsidiaries

55

0.1

52

0.1

113

0.1

Of which management costs non-consolidated subsidiaries

35

 

31

 

69

 

Of which management costs consolidated subsidiaries

19

 

22

 

43

 
Upper limit for reimbursement of management costs

Every year the Ministry of Finance establishes an upper limit for the reimbursement of management costs. Norges Bank is only reimbursed for costs incurred within this limit. Norges Bank is also reimbursed for performance-based fees to external managers. These fees are not measured against the upper limit.

For 2022, total management costs incurred in Norges Bank and its subsidiaries, excluding performance-based fees to external managers, are limited to NOK 5 600 million.

At the end of the first half, management costs measured against the upper limit amounted to NOK 2 352 million. This consists of management costs in Norges Bank, excluding performance-based fees to external managers, of NOK 2 297 million and management costs in subsidiaries of NOK 55 million. Management costs including performance-based fees to external managers amounted to NOK 2 835 million.

Costs measured as a share of assets under management

Costs are also measured in basis points, as a share of average assets under management. Average assets under management are calculated based on the market value of the portfolio in Norwegian kroner at the start of each month in the calendar year.

Management costs incurred in Norges Bank and its subsidiaries in the first half, excluding performance-based fees to external managers, corresponded to 3.8 basis points of assets under management. Management costs including performance-based fees to external managers corresponded to 4.9 basis points of assets under management.

Other operating costs in subsidiaries

In addition to the management costs presented in table 11.2, other operating costs are also incurred in subsidiaries related to the ongoing maintenance, operation and development of the investments. These are not costs related to investing in real estate or renewable energy infrastructure but are costs of operating the underlying investments once they are acquired. Therefore, they are not defined as management costs. Other operating costs are expensed directly in the portfolio result and are not part of the management fee. They are also not included in the costs measured against the upper limit.

Other operating costs incurred in non-consolidated subsidiaries are presented in the income statement lines Income/expense from unlisted real estate and Income/expense from unlisted infrastructure. See table 6.4 in note 6 Unlisted real estate and table 7.4 in note 7 Unlisted renewable energy infrastructure for further information. Other operating costs incurred in consolidated subsidiaries are presented in the income statement line Other income/expense.

Auditor

Auditor's report

To the Supervisory Council of Norges Bank

Report on review of interim financial information
Introduction

We have reviewed the balance sheet of the Government Pension Fund Global as of 30 June 2022 and the related income statement, statement of changes in owner’s capital and statement of cash flows for the six-month period then ended. The Executive Board and management are responsible for the preparation and presentation of this interim financial information in accordance with IAS 34 Interim Financial Reporting. Our responsibility is to express a conclusion on this interim financial information based on our review.

Scope of review

We conducted our review in accordance with the international standard on review engagements 2410, ”Review of Interim Financial Information Performed by the Independent Auditor of the Entity”. A review of interim financial information consists of making inquiries, primarily of persons responsible for financial and accounting matters, and applying analytical and other review procedures. A review is substantially less in scope than an audit conducted in accordance with International Standards on Auditing and consequently does not enable us to obtain assurance that we would become aware of all significant matters that might be identified in an audit. Accordingly, we do not express an audit opinion.

Conclusion

Based on our review, nothing has come to our attention that causes us to believe that the interim financial information is not prepared, in all material respects, in accordance with IAS 34 Interim Financial Reporting.

Oslo, 11 August 2022

Ernst & Young AS

Kjetil Rimstad
State Authorised Public Accountant (Norway)

This translation from Norwegian has been prepared for information purposes only.