1. Investments

The fund’s market value increased 2,870 billion kroner to 15,299 billion kroner in the first half of 2023, driven by a strong equity market and a weaker krone. The fund’s return for the period was 10.0 percent, or 1,501 billion kroner, which is 0.23 percentage point less than the return on the benchmark index.

Avkastninga av fondet var 1,14 prosentpoeng betre enn avkastninga på referanseindeksen i det første halvåret av 2022. Foto: Getty Images

Equity investments had a market value of 10,901 billion at the end of the period, fixed-income investments 4,037 billion kroner, unlisted real estate investments 345 billion kroner and unlisted renewable energy infrastructure investments 16 billion kroner. Equities made up 71.3 percent of the value of the fund, fixed income 26.4 percent, unlisted real estate 2.3 percent and unlisted renewable energy infrastructure 0.1 percent.

The change in the fund’s market value consists of the return of 1,501 billion kroner, transfers from the government of 389 billion kroner, and 980 billion kroner from the weaker krone.

The fund is invested in international securities and unlisted real estate and infrastructure in foreign currency. Returns are therefore measured primarily in international currency – a weighted combination of the currencies in the fund’s benchmark indices for equities and bonds. Unless otherwise stated, the results in this report are measured in this currency basket.

Chart 1Quarterly development of the fund's market value in billions of kroner.
Søylediagram

Chart 2Quarterly changes in the fund’s market value in billions of kroner.
Søyle- og punktdiagram

Table 1Key figures in billions of kroner.

First half 2023

1Q 2023

2022

Market value

     

Equity investments

10,901

10,023

8,672

Fixed-income investments

4,037

3,909

3,412

Unlisted real estate investments

345

348

330

Unlisted infrastructure investments

16

14

15

Market value of fund1

15,299

14,294

12,429

Accrued, not paid, management fees2

0

-2

0

Owner's capital1

15,300

14,292

12,429

       

Inflow of capital

392

217

1,090

Withdrawal of capital

-

-

-

Paid management fees3

-3

0

-5

Return on fund

1,501

893

-1,637

Changes due to fluctuations in krone

980

755

642

Total change in market value

2,870

1,865

90

       

Changes in value since first capital inflow in 1996

     

Total inflow of capital

5,136

4,961

4,744

Total withdrawal of capital2

-687

-685

-687

Return on equity investments

6,755

6,104

5,280

Return on fixed-income investments

1,018

1,044

970

Return on unlisted real estate investments

98

114

119

Return on unlisted infrastructure investments

1

1

2

Management fees3

-67

-65

-63

Changes due to fluctuations in krone

3,046

2,820

2,065

Market value of fund

15,299

14,294

12,429

       

Return on fund

7,871

7,263

6,370

Return after management costs

7,805

7,198

6,307

1 The fund’s market value shown in this table does not take into account the management fee. Owner’s capital in the financial statements equals the fund’s market value less accrued, not paid, management fees.

2 Total withdrawal of capital shown in this table is adjusted for accrued, not paid, management fees.

3 Management fees are describe in note 11 in the financial statements.

Chart 3 The fund’s quarterly return and accumulated annualised return in percent.
Linje- og søylediagram

Table 2 Return figures in percent. Measured in the fund's currency basket.

First half 2023

2Q 2023

1Q 2023

Equity investments

13.66

5.79

7.44

Fixed-income investments

2.25

-0.47

2.73

Unlisted real estate investments

-4.57

-3.59

-1.01

Unlisted infrastructure investments

-6.53

-2.87

-3.77

Return on fund

10.00

3.85

5.92

       

Management costs

0.02

0.01

0.01

Return on fund after management costs

9.97

3.83

5.91

Table 3 Historical key figures in percent as at 30 June 2023. Annualised data, measured in the fund's currency basket.

Since 01.01.1998

Last 10 years

Last 12 months

Fund return

5.99

7.14

10.38

Annual price inflation

2.11

2.40

3.87

Annual management costs

0.08

0.05

0.04

       

Net real return on fund

3.72

4.58

6.23

The fund's actual standard deviation

8.37

9.35

13.58

Return on equity investments

The fund’s equity investments had a strong first half after a weak 2022. Equity investments returned 13.7 percent for the period. The strongest returns were in technology, consumer discretionary and industrials. Energy had the weakest return.

Tech stocks perform best

Technology companies delivered the period’s strongest return of 38.6 percent after a poor year in 2022. The sector benefited from strong demand for new AI solutions from the biggest internet and software companies and their semiconductor suppliers.

Consumer discretionary was the second-strongest sector with a return of 20.7 percent. Consumption and economic activity held up despite higher prices and higher interest rates, and the lifting of pandemic restrictions in China led to further optimism, especially among luxury goods companies.

Industrials were the third-strongest sector with a return of 15.0 percent. Further strong growth in orders and increased demand outweighed fears of recession. Prices held up and costs slowed, leading in many cases to very high margins and strong earnings.

Energy companies returned 0.4 percent. Prices for oil, gas and refined products fell back from the very high levels of 2022. The oil market was hit by excess supply, while gas prices dropped as a result of a mild winter, lower industrial demand and so higher stock levels.

Table 4 Return on the fund's equity investments in first half of 2023. In percent. Measured in international currency.

Market

Return

Share of equity investments

North America

17.3

48.6

Europe

13.3

28.4

Asia and Oceania

6.4

20.4

Emerging markets

5.1

10.2

Table 5 Return on the fund's equity investments in first half of 2023. In percent. Measured in international currency and sorted by sector.

Sector

Return

Share of equity investments1

Basic Materials

4.1

4.0

Consumer Staples

3.7

6.1

Consumer Discretionary

20.7

14.2

Financials

5.6

14.3

Health Care

2.8

11.8

Industrials

15.0

13.1

Energy

0.4

3.9

Technology

38.6

21.2

Telecommunications

5.4

3.3

Utilities

5.6

2.5

Real Estate

1.0

4.9

1 Does not sum up to 100 percent because cash and derivatives are not included.

Chart 4 Price developments in regional equity markets. Measured in US dollars, except for the Stoxx Europe 600, which is measured in euros. Indexed total return 31.12.2022 = 100. Source: Bloomberg.
Linjediagram

Chart 5 Price developments in stock sectors in the FTSE Global All Cap Index. Measured in US dollars. Indexed total return 31.12.2022 = 100. Source: FTSE Russell.
Linjediagram

Table 6 The fund's largest equity holdings as at 30 June 2023 in millions of kroner.

Company

Country

Holding

Apple Inc

US

358,871

Microsoft Corp

US

332,607

Alphabet Inc

US

174,063

Amazon.com Inc

US

152,257

NVIDIA Corp

US

131,730

Nestle SA

Switzerland

100,258

Meta Platforms Inc

US

99,940

Taiwan Semiconductor Manufacturing Co Ltd

Taiwan

84,753

ASML Holding NV

Netherlands

84,696

Tesla Inc

US

80,038

Novo Nordisk A/S

Denmark

74,191

Shell PLC

UK

69,285

Berkshire Hathaway Inc

US

67,685

Roche Holding AG

Switzerland

65,295

Samsung Electronics Co Ltd

South Korea

63,312

LVMH Moet Hennessy Louis Vuitton SE

France

59,129

Novartis AG

Switzerland

58,074

Exxon Mobil Corp

US

57,086

AstraZeneca PLC

UK

55,333

JPMorgan Chase & Co

US

53,937

Return on fixed-income investments

Fixed-income investments returned 2.2 percent for the first half of the year. Inflation has fallen in our main markets. Central banks continued to tighten monetary policy in most markets where the fund is invested. This had little impact on long-term interest rates, resulting in an inverted yield curve – higher interest rates for short-term loans than for long-term loans. This meant that the market value of our bond investments held up.

Higher policy rates

Government bonds returned 1.1 percent for the first half and accounted for 55.6 percent of the fund’s fixed-income investments at the end of the period. The fund’s three largest holdings were of US, Japanese and German government bonds.

US Treasuries accounted for 24.7 percent of fixed-income investments and returned 1.4 percent. The Federal Reserve raised its policy rate by 0.75 percentage point in the first half of the year while signalling further increases in the second half of the year.

Euro-denominated government bonds amounted to 11.7 percent of fixed-income investments and returned 4.7 percent. The European Central Bank raised its policy rate by a total of 1.5 percentage points in the first half of the year. The euro strengthened during the period.

Japanese government bonds made up 8.5 percent of fixed-income investments and returned -6.8 percent. The Bank of Japan did not change its policy rate during the period. The weak return was down to a weaker yen.

Chart 6 10-year government bond yields in percent. ­Source: Bloomberg.
Linjediagram

Chart 7 Price developments in fixed-income sectors. Measured in US dollars. Indexed total return 31.12.2022 = 100. Source: Bloomberg Barclays Indices.
Linjediagram

Table 7 Return on the fund's fixed-income investments in the first half of 2023. In percent. Measured in international currency and sorted by sector.

Sector

Return

Share of fixed-income investments1

Government bonds2

1.1

55.6

Government-related bonds2

3.1

10.5

Inflation-linked bonds2

2.0

7.0

Corporate bonds

3.5

24.4

Securitised bonds

2.9

7.0

1 Does not sum up to 100 percent because cash and derivatives are not included.

2 Governments may issue different types of bonds, and the fund's investments in these bonds are grouped accordingly. Bonds issued by a country's government in the country's own currency are categorised as government bonds. Bonds issued by a country's government in another country's currency are government-related bonds. Inflation-linked bonds issued by governments are grouped with inflation linked bonds.

Table 8 The fund's largest bond holdings as at 30 June 2023 in millions of kroner.

Issuer

Country

Holding

Government of United States of America

US

1,117,091

Government of Japan

Japan

358,321

Government of Germany

Germany

187,667

United Kingdom Government

UK

134,296

Government of France

France

117,024

Government of Canada

Canada

99,598

Monetary Authority of Singapore

Singapore

88,582

Government of Italy

Italy

60,800

European Union

International organisations

51,801

Government of the Netherlands

Netherlands

48,284

Canada Mortgage & Housing Corp

Canada

45,306

Government of Australia

Australia

42,404

Bank of America Corp

US

33,695

Government of Spain

Spain

27,124

Government of Austria

Austria

26,020

Government of Singapore

Singapore

21,715

European Financial Stability Facility

International organisations

21,172

JPMorgan Chase & Co

US

20,483

Morgan Stanley

US

19,673

Government of Belgium

Belgium

18,371

Return on real estate investments

Total real estate investments returned -2.0 percent for the first half and amounted to 3.9 percent of the fund at the end of the period. Unlisted and listed real estate investments are managed under a combined strategy for real estate.

Unlisted real estate investments made up 58.4 percent of the overall real estate portfolio and returned -4.6 percent, while investments in listed real estate returned 1.7 percent.

The main driver behind the negative return on unlisted real estate was the office sector, with US investments in particular falling sharply in value during the period. This was due mainly to increased vacancy, which means reduced income for investors. The return on the listed portfolio was also affected by the negative performance in the US office sector.

Table 9 Value of real estate investments in millions of kroner as at 30 June 2023.

Value1

Unlisted real estate investments

344,529

Listed real estate investments

245,881

Total real estate investments

590,410

1 Including bank deposits and other receivables.

Table 10 Return on unlisted real estate investments in the first half of 2023. In percentage points.

Return

Rental income

1.6

Changes in value

-7.3

Transaction costs

-0.1

Result of currency adjustments

1.3

Total

-4.6

Return on unlisted renewable energy infrastructure investments

Investments in unlisted renewable energy infrastructure returned -6.5 percent for the first half of the year, due mainly to lower expected power prices.

The fund made two new investments during the period. In January, we signed an agreement to acquire a 49 percent interest in a portfolio of solar and onshore wind assets in Spain for 600 million euros, or around 6.4 billion kroner. In March, we signed an agreement to purchase a 16.6 percent stake in He Dreiht, a 960 MW offshore wind project under construction in Germany, for 430 million euros, or around 4.9 billion kroner.

Table 11 Value of unlisted renewable energy infrastructure investments in ­millions of kroner as at 30 June 2023.

Value1

Unlisted infrastructure investments

16,353

1 Including bank deposits and other receivables.

Table 12 Return of unlisted renewable energy infrastructure investments in the first half of 2023. In percent.

Return

Unlisted infrastructure investments

-6.5

The fund’s relative return

The return on the fund for the first half of the year was 0.23 percentage point less than the return on the benchmark index from the Ministry of Finance, corresponding to a relative return of -33 billion kroner. We break the relative return down between equity, fixed-income and real asset management, and an allocation effect between them.

Investments in unlisted real estate and renewable energy infrastructure made the most negative contribution to the fund’s relative return for the period, measured against the equities and bonds sold to finance these investments. Unlisted real estate investments contributed -0.26 percentage point, driven primarily by investments in the US office sector. Listed real estate investments contributed -0.07 percentage point, and investments in renewable energy infrastructure also made a slightly negative contribution.

Equity management made a positive contribution of 0.13 percentage point to the fund’s relative return for the period. Investments in technology and financials made the most positive contributions, while consumer discretionary made the most negative.

Fixed-income management contributed 0.06 percentage point to the relative return for the period. The fund’s fixed-income investments include an allocation to emerging markets, which made a positive contribution to the relative return.

The relative return may also be affected by an allocation effect between these management areas. The contribution from this effect during the period was -0.08 percentage point, as the fund was underweight in equities relative to bonds.

Chart 8 The fund’s quarterly relative return and accumulated annualised relative return in percentage points. Calculations based on aggregated equity and fixed-income investments until end of 2016.
Linje- og søylediagram

Table 13 Historic relative return in percentage points as at 30 June 2023. Annualised figures measured in the fund's ­currency basket.

Since 01.01.1998

Last 15 years

Last 10 years

Last 5 years

Last 12 months

Relative return on fund (percentage points)1

0.28

0.26

0.25

0.34

-0.58

The fund's tracking error (percentage points)1

0.65

0.74

0.41

0.46

0.59

The fund's information ratio (IR)1,2

0.45

0.36

0.56

0.69

-0.99

1 Based on aggregated equity and fixed-income investments until end of 2016.

2 The fund's information ratio (IR) is the ratio of the fund's average monthly relative return to the fund's tracking error. The IR indicates how much relative return has been achieved per unit of relative risk.

Table 14 Contributions from management areas to the fund's relative return in percentage points in the first half of 2023.

Total

Equity management

0.13

Fixed-income management

0.06

Real assets management

-0.34

Allocation effect

-0.08

Total

-0.23

Investment framework

The fund is managed on the basis of limits set in the mandate from the Ministry of Finance.

Table 15 Key figures for the fund's risk and exposure.

Limits set by the Ministry of Finance

30.06.2023

Allocation

Equity portfolio 60–80 percent of fund's market value1

71.1

 

Unlisted real estate no more than 7 percent of the fund's market value

2.3

 

Fixed-income portfolio 20–40 percent of fund's market value1

27.1

 

Unlisted renewable energy infrastructure no more than 2 percent of the fund's market value

0.1

Market risk

1.25 percentage points expected relative volatility for the fund's investments

0.4

Credit risk

Maximum 5 percent of fixed-income investments may be rated below BBB-

1.1

Emerging markets

Maximum 5 percent of fixed-income investments may be in emerging markets

3.0

Ownership

Maximum 10 percent of voting shares in a listed company in the equity portfolio2

9.6

1 Derivatives are represented with their underlying economic exposure.

2 Investments in listed and unlisted real estate companies are exempt from this restriction.

Operational risk management

Norges Bank’s Executive Board has decided there must be less than a 20 percent probability that operational risk factors will have a financial impact of 750 million kroner or more over a 12-month period.

Estimated operational risk exposure remained within the Executive Board’s tolerance limit in the first half of the year. A total of 81 unwanted operational events were registered, with an estimated financial impact of around 1.1 billion kroner. Most of this financial impact was due to a minor error that was discovered in our calculation of the currency allocation in the government bond portion of the Ministry of Finance’s benchmark index for the bond portfolio as a result of the wrong data being used.

Responsible investment

The first half of the year is the busy season for voting, with more than two thirds of companies’ annual shareholder meetings taking place between April and June. Voting is one of the most important instruments available to us for exercising our ownership rights. We voted on a total of 94,731 proposals at 8,522 shareholder meetings in the first half. All of our voting is continuously updated on www.nbim.no. In addition to a separate review on how we voted during the period and information on how our voting works in practice.

We had 1,675 meetings with companies in the first half of the year, raising governance and sustainability issues at 63.6 percent of them. These issues mostly concerned capital management, climate change and human capital.

2. Financial statements

Income statement

Amounts in NOK million

Note

1H 2023

1H 2022

2022

Profit/loss on the portfolio before foreign exchange gain/loss

       

Income/expense from:

       

- Equities

4

1 470 655

-1 383 671

-1 201 835

- Bonds

4

53 550

-339 903

-453 128

- Unlisted real estate

6

-20 834

21 732

-2 213

- Unlisted infrastructure

7

-1 769

-1 162

897

- Financial derivatives

4

8 177

21 271

23 926

- Secured lending

 

4 193

2 008

4 845

- Secured borrowing

 

-5 808

-101

-4 792

Tax expense

 

-6 742

-563

-4 850

Interest income/expense

 

-87

4

-22

Other income/expense

 

11

-13

-4

Profit/loss on the portfolio before foreign exchange gain/loss

 

1 501 345

-1 680 400

-1 637 176

Foreign exchange gain/loss

10

980 432

642 339

641 850

Profit/loss on the portfolio

 

2 481 777

-1 038 061

-995 326

Management fee

11

-3 502

-2 780

-5 226

Profit/loss and total comprehensive income

 

2 478 274

-1 040 841

-1 000 551

Balance sheet

Amounts in NOK million

Note

30.06.2023

31.12.2022

Assets

     

Deposits in banks

 

13 433

12 061

Secured lending

 

365 427

462 982

Cash collateral posted

 

3 857

21 601

Unsettled trades

 

113 090

11 428

Equities

5

10 355 651

8 138 602

Equities lent

5

482 329

451 799

Bonds

5

3 823 460

2 968 272

Bonds lent

5

393 327

886 555

Financial derivatives

5

25 899

20 498

Unlisted real estate

6

343 711

329 732

Unlisted infrastructure

7

15 717

14 489

Withholding tax receivable

 

10 493

8 937

Other assets

 

3 688

2 017

Management fee receivable

 

198

274

Total assets

 

15 950 281

13 329 248

       

Liabilities and owner's capital

     

Secured borrowing

 

480 355

796 082

Cash collateral received

 

22 109

14 801

Unsettled trades

 

119 860

44 329

Financial derivatives

5

22 717

40 159

Deferred tax

 

5 519

4 488

Other liabilities

 

113

56

Total liabilities

 

650 673

899 915

Owner's capital

 

15 299 608

12 429 334

Total liabilities and owner's capital

 

15 950 281

13 329 248

Statement of cash flows

Amounts in NOK million, receipt (+) / payment (-)

Note

1H 2023

1H 2022

2022

Operating activities

       

Receipts of dividend from equities

 

135 671

103 720

190 235

Receipts of interest from bonds

 

41 148

24 789

55 724

Receipts of interest and dividend from unlisted real estate

6

3 367

2 969

6 156

Receipts of interest and dividend from unlisted infrastructure

7

457

96

162

Net receipts of interest and fee from secured lending and borrowing

 

-3 029

1 939

1 521

Receipts of dividend, interest and fee from holdings of equities, bonds, unlisted real estate and unlisted infrastructure

 

177 614

133 513

253 797

         

Net cash flow from purchase and sale of equities

 

-318 659

-157 205

-719 766

Net cash flow from purchase and sale of bonds

 

37 690

-157 636

-702 877

Net cash flow to/from investments in unlisted real estate

6

-4 382

2 148

-3 930

Net cash flow to/from investments in unlisted infrastructure

7

-1 923

373

1 143

Net cash flow financial derivatives

 

-13 468

27 844

52 485

Net cash flow cash collateral related to derivative transactions

 

22 905

7 052

-16 013

Net cash flow secured lending and borrowing

 

-274 653

-192 642

52 860

Net payment of taxes

 

-7 261

-8 281

-11 058

Net cash flow related to interest on deposits in banks and bank overdraft

 

55

-5

30

Net cash flow related to other income/expense, other assets and other liabilities

 

1 298

254

478

Management fee paid to Norges Bank1

 

-3 426

-2 264

-4 964

Net cash inflow/outflow from operating activities

 

-384 210

-346 849

-1 097 816

         

Financing activities

       

Inflow from the Norwegian government

 

390 427

355 942

1 089 712

Withdrawal by the Norwegian government

 

-

-

-

Net cash inflow/outflow from financing activities

 

390 427

355 942

1 089 712

         

Net change deposits in banks

       

Deposits in banks at 1 January

 

12 061

18 450

18 450

Net increase/decrease of cash in the period

 

6 216

9 094

-8 104

Net foreign exchange gain/loss on cash

 

-4 844

4 591

1 715

Deposits in banks at end of period

 

13 433

32 134

12 061

1 Management fee in the statement of cash flows consists of transfers to/from the krone account in connection with the settlement of management costs incurred in Norges Bank.

Statement of changes in owner's capital

Amounts in NOK million

Inflows from owner

Retained ­earnings

Total owner's capital

1 January 2022

2 967 570

9 372 515

12 340 085

Profit/loss and total comprehensive income

-

-1 040 841

-1 040 841

Inflow during the period

358 000

-

358 000

Withdrawal during the period

-

-

-

30 June 2022

3 325 570

8 331 674

11 657 245

       

1 July 2022

3 325 570

8 331 674

11 657 245

Profit/loss and total comprehensive income

-

40 290

40 290

Inflow during the period

731 800

-

731 800

Withdrawal during the period

-

-

-

31 December 2022

4 057 370

8 371 964

12 429 334

       

1 January 2023

4 057 370

8 371 964

12 429 334

Profit/loss and total comprehensive income

-

2 478 274

2 478 274

Inflow during the period

392 000

-

392 000

Withdrawal during the period

-

-

-

30 June 2023

4 449 370

10 850 238

15 299 608

Notes

Note 1 General information

Introduction

Norges Bank is Norway’s central bank. The bank is a separate legal entity and is owned by the state. Norges bank manages the Government Pension Fund Global (GPFG) on behalf of the Ministry of Finance, in accordance with section 3, second paragraph of the Government Pension Fund Act and the management mandate for the GPFG, issued by the Ministry of Finance.

The GPFG shall support government saving to finance future expenditure and underpin long-term considerations relating to the use of Norway’s petroleum revenues. The Norwegian Parliament has established the legal framework in the Government Pension Fund Act, and the Ministry of Finance has formal responsibility for the fund’s management. The Executive Board of Norges Bank has delegated day-to-day management of the GPFG to Norges Bank Investment Management (NBIM).

The Ministry of Finance has placed funds for investment in the GPFG in the form of a Norwegian krone deposit with Norges Bank (the krone account). Norges Bank manages the krone account in its own name by investing the funds in an investment portfolio consisting of listed equities, bonds, real estate and renewable energy infrastructure. The GPFG is invested in its entirety outside of Norway.

Transfers are made to and from the krone account in accordance with the management mandate. When the Norwegian State’s petroleum revenue exceeds the use of petroleum revenue in the fiscal budget, deposits will be made into the krone account. In the opposite situation, withdrawals will be made. Transfers to and from the krone account lead to a corresponding change in owner's capital.

Approval of the interim financial statements

The interim financial statements of Norges Bank for the first half of 2023, which only encompass the financial reporting for the GPFG, were approved by the Executive Board on 10 August 2023.

Note 2 Accounting policies

Basis of preparation

The Regulation on the financial reporting of Norges Bank (the Regulation), which has been laid down by the Ministry of Finance, requires that the financial reporting of the GPFG is prepared in accordance with International Financial Reporting Standards (IFRS) as adopted by the EU.

The condensed interim financial statements for the first half of 2023 are prepared in accordance with IAS 34 Interim Financial Reporting. The interim financial statements are presented in Norwegian kroner (NOK), rounded to the nearest million. Rounding differences may occur.

The interim financial statements are prepared using the same accounting policies and calculation methods as applied and disclosed in the annual report for 2022. The condensed interim financial statements do not include all the information and disclosures required in annual financial statements and should therefore be read in conjunction with the annual report for 2022.

Significant estimates and accounting judgements

The preparation of the interim financial statements involves the use of uncertain estimates and assumptions relating to future events that affect the reported amounts for assets, liabilities, income and expenses. Estimates are based on historical experience and reflect management’s expectations about future events. Actual outcomes may deviate from estimates. The preparation of the interim financial statements also involves the use of judgement when applying accounting policies, which may have a significant impact on the financial statements.

In cases where there are particularly uncertain estimates or accounting judgements, this is described in the respective notes.

Note 3 Returns

Table 3.1 Returns

1H 2023

1H 2022

2022

Returns measured in the fund's currency basket (percent)

     

Return on equity investments

13.66

-17.05

-15.36

Return on fixed-income investments

2.25

-9.32

-12.11

Return on unlisted real estate investments

-4.57

7.12

0.07

Return on unlisted infrastructure investments

-6.53

-13.29

5.12

Return on fund

10.00

-14.41

-14.11

       

Relative return on fund (percentage points)1

-0.23

1.13

0.87

       

Returns measured in Norwegian kroner (percent)

     

Return on equity investments

23.80

-11.19

-9.27

Return on fixed-income investments

11.36

-2.91

-5.78

Return on unlisted real estate investments

3.94

14.69

7.27

Return on unlisted infrastructure investments

1.81

-7.16

12.69

Return on fund

19.80

-8.36

-7.93

1 The relative return on the fund for 1H 2022 has been adjusted down by 0.01 percentage point due to an update of the return on the benchmark index.

For additional information on the calculation methods used when measuring returns, see note 3 Returns in the annual report for 2022.

Note 4 Income/expense from equities, bonds and financial derivatives

Tables 4.1 to 4.3 specify the income and expense elements for equities, bonds and financial derivatives, where the line Income/expense shows the amount recognised in profit or loss for the respective income statement line.

Table 4.1 Specification Income/expense from equities

Amounts in NOK million

1H 2023

1H 2022

2022

Dividends

143 696

114 063

197 631

Realised gain/loss

110 967

151 303

191 774

Unrealised gain/loss

1 215 992

-1 649 037

-1 591 241

Income/expense from equities before foreign exchange gain/loss

1 470 655

-1 383 671

-1 201 835

Table 4.2 Specification Income/expense from bonds

Amounts in NOK million

1H 2023

1H 2022

2022

Interest

51 263

28 019

66 093

Realised gain/loss

-63 804

-58 224

-130 749

Unrealised gain/loss

66 090

-309 698

-388 472

Income/expense from bonds before foreign exchange gain/loss

53 550

-339 903

-453 128

Table 4.3 Specification Income/expense from financial derivatives

Amounts in NOK million

1H 2023

1H 2022

2022

Interest

817

5 780

7 449

Realised gain/loss

6 502

7 703

12 616

Unrealised gain/loss

858

7 788

3 862

Income/expense from financial derivatives before foreign exchange gain/loss

8 177

21 271

23 926

Note 5 Holdings of equities, bonds and financial derivatives

Table 5.1 Equities

30.06.2023

31.12.2022

Amounts in NOK million

Fair value incl.
earned ­dividends

Earned dividends

Fair value incl.
earned ­dividends

Earned dividends

Equities

10 837 980

15 237

8 590 402

10 306

Total equities

10 837 980

15 237

8 590 402

10 306

Of which equities lent

482 329

 

451 799

 

Table 5.2 Bonds

30.06.2023

31.12.2022

Amounts in NOK million

Notional value

Fair value
incl. earned interest

Earned interest

Notional value

Fair value
incl. earned interest

Earned interest

Government bonds

2 432 539

2 243 091

13 869

2 366 163

2 165 605

10 509

Government-related bonds

461 747

421 964

2 917

427 547

381 848

2 034

Inflation-linked bonds

294 497

283 953

701

250 560

243 441

485

Corporate bonds

1 081 781

985 761

9 998

930 570

829 314

8 145

Securitised bonds

316 789

282 018

1 443

269 778

234 618

1 045

Total bonds

4 587 352

4 216 787

28 928

4 244 619

3 854 827

22 218

Of which bonds lent

 

393 327

   

886 555

 
Financial derivatives

Financial derivatives such as foreign exchange derivatives, interest rate derivatives, credit derivatives and futures, are used to adjust the exposure in various portfolios as a cost-efficient alternative to trading in the underlying securities. Foreign exchange derivatives are also used in connection with liquidity management. Equity derivatives with an option component are often a result of corporate actions, and can be converted into equities or sold. The GPFG also uses equity swaps in combination with purchase and sale of equities. Equity swaps are not recognised in the balance sheet. See the accounting policy in note 13 Secured lending and borrowing in the annual report for 2022 for further information.

Table 5.3 specifies financial derivatives recognised in the balance sheet. Notional amounts are the basis for calculating any cash flows and gains/losses for derivative contracts. This provides information on the extent to which different types of financial derivatives are used.

Table 5.3 Financial derivatives

30.06.2023

31.12.2022

Amounts in NOK million

Notional amount

Fair value

Notional amount

Fair value

Asset

Liability

Asset

Liability

Foreign exchange derivatives

908 478

10 643

8 351

1 028 213

6 955

28 135

Interest rate derivatives

567 742

14 762

12 781

390 528

13 049

11 615

Credit derivatives

97 520

84

1 553

53 290

-

375

Equity derivatives1

-

405

-

-

274

-

Exchange-traded futures contracts2

101 731

5

31

91 638

221

34

Total financial derivatives

1 675 471

25 899

22 717

1 563 669

20 498

40 159

1 Notional amounts are not considered relevant for equity derivatives and are therefore not included in the table.

2 Exchange-traded futures contracts are settled daily with margin payments and fair value is normally zero at the balance sheet date, with the exception of futures contracts in certain markets where there is different timing for setting the market value for recognition in the balance sheet and daily margining.

Note 6 Unlisted real estate

Investments in unlisted real estate are made through subsidiaries of Norges Bank, exclusively established as part of the management of the GPFG. Subsidiaries presented as Unlisted real estate in the balance sheet are measured at fair value through profit or loss. The fair value of unlisted real estate is equivalent to the sum of the GPFG’s share of assets and liabilities in the underlying subsidiaries, measured at fair value. For further information, see note 2 Accounting policies and note 8 Fair value measurement in the annual report for 2022.

Income/expense, changes in carrying amounts and cash flows related to investments in unlisted real estate are specified in the tables below. See note 6 Unlisted real estate in the annual report for 2022 for further information on the principles applied in the tables.

Table 6.1 Income/expense from unlisted real estate

Amounts in NOK million

1H 2023

1H 2022

2022

Payments of interest and dividend

3 367

2 969

6 156

Unrealised gain/loss1

-24 201

18 762

-8 369

Income/expense from unlisted real estate before foreign exchange gain/loss

-20 834

21 732

-2 213

1 Earned interest and dividends which are not cash-settled are included in Unrealised gain/loss.

Table 6.2 Changes in carrying amounts unlisted real estate

Amounts in NOK million

30.06.2023

31.12.2022

Unlisted real estate at 1 January

329 732

310 134

Net cash flow to/from investments

4 382

3 930

Unrealised gain/loss

-24 201

-8 369

Foreign exchange gain/loss

33 798

24 036

Unlisted real estate, closing balance for the period

343 711

329 732

Table 6.3 specifies cash flows between the GPFG and subsidiaries presented as Unlisted real estate, related to ongoing operations and other activities.

Table 6.3 Cash flow unlisted real estate

Amounts in NOK million

1H 2023

1H 2022

2022

Interest from ongoing operations

1 007

649

1 568

Dividend from ongoing operations

2 360

1 933

4 200

Repayments of intercompany loans and paid-in capital from ongoing operations

761

652

1 694

Cash flow from ongoing operations unlisted real estate

4 128

3 234

7 463

       

Payments for new investments

-4 449

-724

-7 074

Payments for property development

-876

-415

-1 186

Net payments external debt

-

72

72

Repayments of intercompany loans from sales

182

2 564

2 564

Interest from sales

-

219

219

Dividend from sales

-

168

168

Cash flow to/from other activities unlisted real estate

-5 144

1 884

-5 237

       

Net cash flow unlisted real estate1

-1 016

5 118

2 225

1 Shown in the statement of cash flows as Receipts of interest and dividend from unlisted real estate and Net cash flow to/from investments in unlisted real estate. In the first half of 2023 this amounted to NOK 3 367 million and NOK -4 382 million, respectively (NOK 2 969 million and NOK 2 148 million in the first half of 2022).

Underlying real estate companies

Real estate subsidiaries have investments in other non-consolidated, unlisted companies. For further information, see note 16 Interests in other entities in the annual report for 2022.

Table 6.4 specifies the GPFG’s share of net income generated in the underlying real estate companies, which is the basis for Income/expense from unlisted real estate presented in table 6.1.

Table 6.4 Income from underlying real estate companies

Amounts in NOK million

1H 2023

1H 2022

2022

Net rental income

6 945

6 044

12 807

External asset management - fixed fees

-540

-525

-1 071

External asset management - variable fees

-2

-13

-33

Internal asset management - fixed fees1

-62

-47

-99

Operating costs in wholly-owned subsidiaries2

-41

-32

-65

Operating costs in joint ventures

-58

-68

-166

Interest expense external debt

-420

-320

-644

Tax expense

-133

-123

-303

Net income from ongoing operations

5 688

4 916

10 427

       

Realised gain/loss

1

767

769

Unrealised gain/loss3

-26 302

16 155

-13 085

Realised and unrealised gain/loss

-26 301

16 922

-12 316

       

Transaction costs and fees from purchases and sales

-222

-106

-324

       

Net income underlying real estate companies

-20 834

21 732

-2 213

1 Internal asset management is carried out on 100 percent owned properties by employees in a wholly-owned, consolidated subsidiary.

2 Operating costs in wholly-owned subsidiaries are measured against the upper limit from the Ministry of Finance, see note 11 Management costs for more information.

3 Unrealised gain/loss presented in table 6.1 includes net income in the underlying real estate companies which is not distributed back to the GPFG, and will therefore not correspond to Unrealised gains/loss presented in table 6.4.

Table 6.5 specifies the GPFG’s share of assets and liabilities in the underlying real estate companies, which comprises the closing balance for Unlisted real estate presented in table 6.2.

Table 6.5 Assets and liabilities underlying real estate companies

Amounts in NOK million

30.06.2023

31.12.2022

Properties

372 869

356 518

External debt

-26 787

-24 751

Net other assets and liabilities1

-2 370

-2 036

Total assets and liabilities underlying real estate companies

343 711

329 732

1 Net other assets and liabilities comprise cash, tax and operational receivables and liabilities.

Note 7 Unlisted renewable energy infrastructure

Investments in unlisted renewable energy infrastructure (Unlisted infrastructure) are made through subsidiaries of Norges Bank, exclusively established as part of the management of the GPFG. Subsidiaries presented as Unlisted infrastructure in the balance sheet are measured at fair value through profit or loss. The fair value of unlisted infrastructure is equivalent to the sum of the GPFG’s share of assets and liabilities in the underlying subsidiaries, measured at fair value. For further information, see note 2 Accounting policies and note 8 Fair value measurement in the annual report for 2022.

Income/expense, changes in carrying amounts and cash flows related to investments in unlisted infrastructure are specified in the tables below. See note 7 Unlisted renewable energy infrastructure in the annual report for 2022 for further information on the principles applied in the tables.

Table 7.1 Income/expense from unlisted infrastructure

Amounts in NOK million

1H 2023

1H 2022

2022

Payments of interest and dividend

457

96

162

Unrealised gain/loss1

-2 226

-1 257

735

Income/expense from unlisted infrastructure before foreign exchange gain/loss

-1 769

-1 162

897

1 Earned interest and dividends which are not cash-settled is included in Unrealised gain/loss.

Table 7.2 Changes in carrying amounts unlisted infrastructure

Amounts in NOK million

30.06.2023

31.12.2022

Unlisted infrastructure at 1 January

14 489

14 287

Net cash flow to/from investments

1 923

-1 143

Unrealised gain/loss

-2 226

735

Foreign exchange gain/loss

1 531

609

Unlisted infrastructure, closing balance for the period

15 717

14 489

Table 7.3 specifies cash flows between the GPFG and subsidiaries presented as Unlisted infrastructure, related to ongoing operations and other activities.

Table 7.3 Cash flow unlisted infrastructre

Amounts in NOK million

1H 2023

1H 2022

2022

Interest from ongoing operations

143

96

162

Dividend from ongoing operations

314

-

-

Repayments of intercompany loans and paid-in capital from ongoing operations

720

373

1 143

Cash flow from ongoing operations unlisted infrastructure

1 177

469

1 305

       

Payments for new investments

-2 643

-

-

Cash flow to/from other activities unlisted infrastructure

-2 643

-

-

       

Net cash flow unlisted infrastructure1

-1 466

469

1 305

1 Shown in the statement of cash flows as Receipts of interest and dividend from unlisted infrastructure and Net cash flow to/from investments in unlisted infrastructure. In the first half of 2023 this amounted to NOK 457 million and NOK -1 923 million respectively (NOK 96 million and NOK 373 million in the first half of 2022).

Underlying infrastructure companies

Infrastructure subsidiaries have investments in other non-consolidated, unlisted companies. For further information, see note 16 Interests in other entities in the annual report for 2022.

Table 7.4 specifies the GPFG’s share of net income generated in the underlying infrastructure companies, which is the basis for Income/expense from unlisted infrastructure presented in table 7.1.

Table 7.4 Income from underlying infrastructure companies

Amounts in NOK million

1H 2023

1H 2022

2022

Net income from sale of renewable energy

757

1 143

2 175

Operating costs in wholly-owned subsidiaries1

-3

-3

-6

Operating costs in joint ventures

-8

-15

-16

Tax expense

-65

-140

-353

Interest income/expense

12

1

-

Net income from ongoing operations

692

985

1 799

       

Unrealised gain/loss2

-2 421

-2 160

-898

       

Transaction costs and fees from purchases and sales

-40

14

-4

       

Net income underlying infrastructure companies

-1 769

-1 162

897

1 Operating costs in wholly-owned subsidiaries are measured against the upper limit from the Ministry of Finance, see note 11 Management costs for more information.

2 Unrealised gain/loss presented in table 7.1 includes net income in the underlying infrastructure companies which is not distributed back to the GPFG, and will therefore not correspond to Unrealised gains/loss presented in table 7.4.

Table 7.5 specifies the GPFG’s share of assets and liabilities in the underlying infrastructure companies, which comprises the closing balance for Unlisted infrastructure as presented in table 7.2.

Table 7.5 Assets and liabilities underlying infrastructure companies

Amounts in NOK million

30.06.2023

31.12.2022

Infrastructure assets

14 061

13 983

Net other assets and liabilities1

1 656

506

Total assets and liabilities underlying infrastructure companies

15 717

14 489

1 Net other assets and liabilities comprise cash, tax and operational receivables and liabilities.

Agreements for purchases and sales of infrastructure

Table 7.6 provides an overview of announced agreements for purchases and sales of infrastructure assets which are not completed at the balance sheet date.

Table 7.6 Announced agreements for purchases of infrastructure assets1

Type

Country

Ownership ­percent

Currency

Price in stated currency (million)2

Quarter ­announced

Expected ­
completion

Purchase3

Spain

49.0

EUR

522

Q1 2023

Q4 2023 - Q2 2025

Purchase

Germany

16.6

EUR

430

Q1 2023

Q3 2023

1 Purchases and sales above USD 100 million are announced.

2 The stated price is for the GPFG's share.

3 In January 2023, Norges Bank entered into agreements to acquire a 49 percent interest in a portfolio of twelve solar and onshore wind farms in Spain. Of the twelve projects, nine are under development and expected to be completed between Q4 2023 and Q2 2025. Norges Bank will take ownership of these when they become operational. The price in the table represents the remaining payment obligations as of the balance sheet date.

Note 8 Fair value measurement

Fair value for the majority of assets and liabilities is based on quoted market prices or observable market inputs. If the market is not active, fair value is established using standard valuation techniques. Estimating fair value can be complex and require the use of judgement, in particular when observable inputs are not available. For an overview of valuation models and techniques, as well as definitions and the classification in the three categories in the fair value hierarchy, see note 8 Fair value measurement in the annual report for 2022.

Significant estimates

Classification in the fair value hierarchy is based on set criteria, some of which may require the use of judgement.

Level 3 investments consist of instruments measured at fair value that are not traded or quoted in active markets. Fair value is determined using valuation techniques that use models with significant use of unobservable inputs. A considerable degree of judgement is applied in determining the assumptions that market participants would use when pricing the asset or liability, when observable market data is not available.

The fair value hierarchy

Table 8.1 Categorisation of the investment portfolio by level in the fair value hierarchy

Level 1

Level 2

Level 3

Total

Amounts in NOK million

30.06.2023

31.12.2022

30.06.2023

31.12.2022

30.06.2023

31.12.2022

30.06.2023

31.12.2022

Equities

10 799 864

8 556 594

36 640

30 602

1 476

3 206

10 837 980

8 590 402

Government bonds

1 998 127

1 929 618

244 964

235 987

-

-

2 243 091

2 165 605

Government-related bonds

364 226

303 108

56 797

78 406

941

334

421 964

381 848

Inflation-linked bonds

242 317

204 037

41 636

39 404

-

-

283 953

243 441

Corporate bonds

918 470

740 645

67 287

88 663

4

6

985 761

829 314

Securitised bonds

256 312

202 781

25 706

31 837

-

-

282 018

234 618

Total bonds

3 779 452

3 380 189

436 390

474 297

945

340

4 216 787

3 854 827

Financial derivatives (assets)

460

429

25 438

20 024

1

45

25 899

20 498

Financial derivatives (liabilities)

-1 584

-409

-21 133

-39 750

-

-

-22 717

-40 159

Total financial derivatives

-1 124

20

4 305

-19 726

1

45

3 182

-19 661

Unlisted real estate

-

-

-

-

343 711

329 732

343 711

329 732

Unlisted infrastructure

-

-

-

-

15 717

14 489

15 717

14 489

Other (assets)1

-

-

509 988

519 026

-

-

509 988

519 026

Other (liabilities)2

-

-

-627 956

-859 756

-

-

-627 956

-859 756

Total

14 578 192

11 936 803

359 367

144 443

361 850

347 812

15 299 410

12 429 059

Total (percent)

95.3

96.0

2.3

1.2

2.4

2.8

100.0

100.0

1 Other (assets) consists of the balance sheet lines Deposits in banks, Secured lending, Cash collateral posted, Unsettled trades (assets), Withholding tax receivable and Other assets.

2 Other (liabilities) consists of the balance sheet lines Secured borrowing, Cash collateral received, Unsettled trades (liabilities), Deferred tax and Other liabilities.

The majority of the total portfolio is priced based on observable market prices. At the end of the first half of 2023, 97.6 percent of the portfolio was classified as Level 1 or 2, which is a slight increase compared to year-end 2022.

Equities

Measured as a share of total value, virtually all equities (99.65 percent) were valued based on official closing prices from stock exchanges and classified as Level 1 at the end of the first half. A small share of equities (0.34 percent) were classified as Level 2 at the end of the first half. These are mainly equities for which trading has recently been suspended, or illiquid securities that are not traded daily. The share of equities valued with significant use of unobservable inputs and classified as Level 3 at the end of the first half was 0.01 percent. These are equities that are not listed, or where trading has been suspended and an adjustment has been applied to the last traded price based on company- or country-specific factors.

Bonds

The majority of bonds have observable, executable market quotes in active markets and 89.63 percent were classified as Level 1 at the end of the first half. Bond holdings that do not have a sufficient number of observable quotes or that are priced based on comparable liquid bonds are classified as Level 2. These amounted to 10.35 percent of bond holdings at the end of the first half. An insignificant share of bond holdings (0.02 percent) that did not have observable quotes were classified as Level 3 at the end of the first half, since the valuation was based on significant use of unobservable inputs.

Unlisted real estate and unlisted renewable energy infrastructure

All investments in unlisted real estate and unlisted renewable energy infrastructure are classified as Level 3, since models are used to value the underlying assets and liabilities, with extensive use of unobservable market inputs. Properties and investments in unlisted infrastructure are measured at the value determined by external valuers. Exceptions to this policy are newly acquired investments where the purchase price, excluding transaction costs, is normally considered to be the best estimate of fair value, or where there are indications that the external valuation does not reflect fair value and adjustments are therefore warranted.

Financial derivatives

Some equity derivatives (rights and warrants) and credit derivatives (CDS indices) that are actively traded, are classified as Level 1. The majority of derivatives are classified as Level 2, since the valuation of these is based on standard models using observable market inputs. Certain derivatives are valued based on models with significant use of unobservable inputs and are classified as Level 3.

Other assets and liabilities that are part of the investment portfolio are classified as Level 2.

Movements between the levels in the fair value hierarchy
Reclassifications between Level 1 and Level 2

There were no significant reclassifications of equity holdings between Level 1 and Level 2 during the first half.

Bond holdings of NOK 81 billion were reclassified from Level 2 to Level 1 during the first half, primarily due to improved liquidity for certain holdings of corporate bonds and government bonds denominated in USD. This was offset by NOK 55 billion of bond holdings that were reclassified from Level 1 to Level 2 due to reduced price observability, primarily for Japanese government bonds and certain holdings of corporate bonds.

Reclassifications between Level 2 and Level 3

During the first half, NOK 650 million of government-related bonds were reclassified from Level 2 to Level 3. This increased the relative share of bonds classified as Level 3 compared to year-end 2022.

Table 8.2 Changes in Level 3 holdings

Amounts in NOK million

01.01.2023

Purchases

Sales

Settlements

Net gain/loss

Transferred into Level 3

Transferred out of Level 3

Foreign exchange gain/loss

30.06.2023

Equities

3 206

-

-9

-4

-1 559

5

-6

-157

1 476

Bonds

340

152

-147

-54

34

651

-97

65

945

Financial derivatives (assets)

45

-

-44

-

-

-

-

-

1

Unlisted real estate1

329 732

4 382

-

-

-24 201

-

-

33 798

343 711

Unlisted infrastructure1

14 489

1 923

-

-

-2 226

-

-

1 531

15 717

Total

347 812

6 457

-200

-59

-27 952

656

-103

35 238

361 850

Amounts in NOK million

01.01.2022

Purchases

Sales

Settlements

Net gain/loss

Transferred into Level 3

Transferred out of Level 3

Foreign exchange gain/loss

31.12.2022

Equities

1 349

83

-1 014

310

-28 634

27 678

-152

3 585

3 206

Bonds

7

237

-

-

-20

103

-

13

340

Financial derivatives (assets)

-

-

-

-

-20

60

-

5

45

Unlisted real estate1

310 134

3 930

-

-

-8 369

-

-

24 036

329 732

Unlisted infrastructure1

14 287

-1 143

-

-

735

-

-

609

14 489

Total

325 777

3 108

-1 014

310

-36 308

27 841

-152

28 248

347 812

1 Purchases represent the net cash flow to investments in unlisted real estate and unlisted infrastructure, as presented in the Statement of cash flows.

The share of the portfolio classified as Level 3 was 2.4 percent at the end of the first half, which is a slight decrease compared to year-end 2022. The GPFG’s aggregate holdings in Level 3 were NOK 361 850 million at the end of the first half, an increase of NOK 14 038 million compared to year-end 2022.

Equities classified as Level 3 consist primarily of Russian securities that are suspended from trading or trading with restrictions. In line with the methodology applied at year-end, a downward adjustment has been applied to the last traded price of these securities. The adjustment reflects the estimated discount that market participants would demand to reflect the risk associated with the inherent uncertainty in the cash flows of the shareholdings, as well as the inability to access a public market to trade the shares. The adjustment to the last traded price is based on unobservable inputs and is considered to be significant to the fair value measurement. At the end of the first half, these equity securities had a value of NOK 1.3 billion, compared to NOK 3 billion at year-end 2022.

Sensitivity analysis for Level 3 holdings

The valuation of Level 3 holdings involves the use of judgement when determining the assumptions that market participants would use when observable market data is not available.

Unlisted real estate investments constitute the vast majority of holdings classified as Level 3. The effect of using reasonable alternative assumptions for unlisted real estate investments is shown in the sensitivity analysis in table 8.3. For other holdings classified as Level 3, there are no significant changes to sensitivities compared to year-end 2022.

Table 8.3 Additional specification Level 3 and sensitivities - unlisted real estate

Amounts in NOK million

Key assumptions

Change in key ­assumptions

Specifi­cation of Level 3 holdings 30.06.2023

Sensitivities 30.06.2023

Specification of Level 3 holdings 31.12.2022

Sensitivities 31.12.2022

Unfavour­able changes

Favour­able ­changes

Unfavour­able changes

Favour­able ­changes

Unlisted real estate

Yield

0.2 percentage point

 

-16 620

18 655

 

-15 944

17 896

Market rent

2.0 percent

 

-5 590

5 598

 

-5 362

5 370

   

343 711

-22 209

24 253

329 732

-21 306

23 266

Changes in key assumptions can have a material effect on the valuation of unlisted real estate investments. A number of key assumptions are used, of which yields and growth forecasts for future market rents are the assumptions that have the largest impact when estimating property values. This is illustrated in the sensitivity analysis by using other reasonable assumptions for yields and market rents. The sensitivity analysis is based on a statistically relevant sample that is representative for the unlisted real estate portfolio, and reflects both favourable and unfavourable changes.

In an unfavourable outcome, an increase in the yield of 0.2 percentage point, and a reduction in market rents of 2 percent would result in a decrease in value of the unlisted real estate portfolio of approximately NOK 22 209 million or 6.5 percent (6.5 percent at year-end 2022). In a favourable outcome, a reduction in the yield of 0.2 percentage point and an increase in market rents of 2 percent would result in an increase in value of the unlisted real estate portfolio of approximately NOK 24 253 million or 7.1 percent (7.1 percent at year-end 2022). The isolated effects of changes in yields and future market rents are presented in table 8.3.

Changes outside of the ranges specified above are considered to be less reasonable alternative assumptions, however if the range of alternative assumptions were to be expanded, the value changes would be linear.

Note 9 Investment risk

Investment risk comprises market risk, credit risk and counterparty risk. For further information on the framework for investment risk, including the main dimensions and measurement methods used to manage investment risk, see note 9 Investment risk in the annual report for 2022.

Market risk

Market risk is the risk of loss or a change in the market value of the portfolio, or parts of the portfolio, due to changes in financial market variables, as well as real estate and infrastructure values. Norges Bank Investment Management measures market risk both in absolute terms and relative to the benchmark.

Asset class by country and currency

The portfolio is invested across several asset classes, countries and currencies as shown in table 9.1.

Table 9.1 Allocation by asset class, country and currency

Market value in percent by country and currency1

Market value in percent by asset class

Assets minus ­liabilities excluding ­management fee

Asset class

Market

30.06.2023

Market

31.12.2022

30.06.2023

31.12.2022

30.06.2023

31.12.2022

Equities

Developed

89.7

 

Developed

89.1

       
 

US

47.3

 

US

44.7

       
 

Japan

7.3

 

Japan

7.3

       
 

UK

6.5

 

UK

7.0

       
 

France

4.6

 

France

4.8

       
 

Switzerland

4.3

 

Switzerland

4.5

       
 

Total other

19.7

 

Total other

20.8

       
 

Emerging

10.3

 

Emerging

10.9

       
 

China

3.4

 

China

3.8

       
 

Taiwan

2.1

 

India

2.0

       
 

India

1.9

 

Taiwan

2.0

       
 

Brazil

0.6

 

Brazil

0.5

       
 

Mexico

0.4

 

South Africa

0.4

       
 

Total other

1.9

 

Total other

2.2

       

Total equities

         

71.25

69.77

10 901 268

8 672 186

Fixed income

Developed

99.8

 

Developed

99.7

       
 

US dollar

49.8

 

US dollar

50.2

       
 

Euro

29.3

 

Euro

28.1

       
 

Japanese yen

7.5

 

Japanese yen

8.0

       
 

British pound

4.7

 

British pound

4.5

       
 

Canadian dollar

3.6

 

Canadian dollar

3.8

       
 

Total other

4.8

 

Total other

5.1

       
 

Emerging2

0.2

 

Emerging2

0.3

       

Total fixed income

       

26.39

27.45

4 037 260

3 412 044

Unlisted real estate

US

49.7

 

US

51.8

       
 

UK

17.8

 

France

16.5

       
 

France

16.1

 

UK

16.4

       
 

Germany

5.7

 

Germany

5.0

       
 

Switzerland

3.6

 

Switzerland

3.4

       
 

Total other

7.1

 

Total other

7.0

       

Total unlisted real estate

       

2.25

2.66

344 529

330 300

Total unlisted infrastructure

       

0.11

0.12

16 353

14 530

1 Market value in percent per country and currency includes derivatives and cash.

2 The share of individual emerging market currencies in fixed income is insignificant.

At the end of the first half, the equity portfolio’s share of the fund was 71.3 percent, compared to 69.8 percent at year-end 2022. The bond portfolio’s share of the fund was 26.4 percent, compared to 27.5 percent at year-end. The unlisted real estate portfolio’s share of the fund was 2.3 percent, compared to 2.7 percent at year-end. The share of unlisted infrastructure in the fund was 0.1 percent, the same as at year-end.

Volatility

Risk models are used to quantify the risk of value changes associated with all or parts of the portfolio. One of the risk measures is expected volatility. Volatility is a standard risk measure based on the statistical concept of standard deviation. Expected volatility is defined as one standard deviation. Tables 9.2 and 9.3 present risk both in terms of the portfolio’s absolute risk and the relative risk. All the fund’s investments are included in the calculations of expected relative volatility, and are measured against the fund’s benchmark index consisting of global equity and bond indices. The fund’s management mandate specifies that expected relative volatility shall not exceed 1.25 percentage points.

Table 9.2 Portfolio risk, expected volatility, percent

Expected volatility, actual portfolio

30.06.2023

Min 2023

Max 2023

Average 2023

31.12.2022

Min 2022

Max 2022

Average 2022

Portfolio

9.3

8.7

10.8

9.7

10.1

9.6

10.4

10.1

Equities

11.9

11.3

15.0

12.8

14.2

13.8

14.4

14.2

Fixed income

10.1

9.8

11.2

10.4

11.1

10.0

11.1

10.7

Unlisted real estate

12.2

11.8

12.9

12.3

12.1

11.7

12.4

12.0

Unlisted infrastructure

34.1

14.9

40.0

29.8

14.9

8.9

14.9

11.7

Table 9.3 Relative risk measured against the fund's benchmark index, expected relative volatility, basis points

Expected relative volatility

30.06.2023

Min 2023

Max 2023

Average 2023

31.12.2022

Min 2022

Max 2022

Average 2022

Portfolio

35

35

41

38

39

39

53

45

Risk measured as expected volatility indicates an expected annual fluctuation in the value of the fund of 9.3 percent, or approximately NOK 1 430 billion at the end of the first half, compared to 10.1 percent at year-end 2022. Expected volatility for the equity portfolio was 11.9 percent at the end of the first half, down from 14.2 percent at year-end, while expected volatility for the bond portfolio was 10.1 percent, compared to 11.1 percent at year-end.

The fund’s expected relative volatility was 35 basis points at the end of the first half, compared to 39 basis points at year-end 2022.

Expected shortfall is a tail risk measure that quantifies the expected loss of a portfolio in extreme market situations. Expected shortfall measured on relative returns provides an estimate of the annual expected relative underperformance versus the benchmark index for a given confidence level. Using historical simulations, relative returns of the current portfolio compared to the benchmark index are calculated on a weekly basis over a sampling period from January 2007 until the end of the last accounting period. The expected shortfall at a 97.5 percent confidence level is then given by the annualised average relative return, measured in the currency basket for the 2.5 percent worst weeks.

The Executive Board has determined that the fund shall be managed in such a way that the annual expected shortfall measured against the benchmark index does not exceed 3.75 percentage points. At the end of the first half, expected shortfall was 1.04 percentage points, compared to 1.22 percentage points at year-end 2022.

Credit risk

Credit risk is the risk of losses resulting from issuers of bonds defaulting on their payment obligations. Credit risk for the bond portfolio is monitored, among other things, through the use of credit ratings. Fixed-income instruments in the portfolio’s benchmark index are all rated investment grade by one of the major credit rating agencies.

Table 9.4 Bond portfolio specified by credit rating

Amounts in NOK million,
30.06.2023

AAA

AA

A

BBB

Lower
rating

Total

Government bonds

1 480 703

259 801

388 447

83 128

31 013

2 243 091

Government-related bonds

206 287

153 283

36 799

22 378

3 218

421 964

Inflation-linked bonds

177 865

71 303

17 397

17 388

-

283 953

Corporate bonds

9 957

69 013

460 316

434 846

11 628

985 761

Securitised bonds

238 800

40 523

2 463

232

0

282 018

Total bonds

2 113 612

593 923

905 421

557 972

45 859

4 216 787

Amounts in NOK million,
31.12.2022

AAA

AA

A

BBB

Lower
rating

Total

Government bonds

1 365 320

192 142

509 240

75 988

22 914

2 165 605

Government-related bonds

173 893

136 251

51 670

18 168

1 867

381 848

Inflation-linked bonds

154 708

58 278

14 368

16 087

-

243 441

Corporate bonds

7 761

61 407

366 585

383 325

10 236

829 314

Securitised bonds

198 124

34 817

1 677

-

-

234 618

Total bonds

1 899 805

482 896

943 540

493 569

35 018

3 854 827

The share of bond holdings with credit rating A decreased to 21.5 percent at the end of the first half, from 24.5 percent at the end of 2022. The decrease in the A category was mainly due to reduced holdings of Japanese government bonds. Bonds in the remaining credit rating categories increased somewhat during the period. The share of bond holdings in the Lower rating category increased to 1.1 percent at the end of the first half, from 0.9 percent at year-end. This was mainly due to a small increase in holdings of government bonds in this category. Overall, the credit quality of the bond portfolio was virtually unchanged compared to year-end.

Counterparty risk

Counterparty risk is the risk of loss due to counterparty bankruptcy or other events leading to counterparties defaulting.

Table 9.5 Counterparty risk by type of position

Risk exposure

Amounts in NOK million

30.06.2023

31.12.2022

Derivatives including foreign exchange contracts

72 460

72 319

Securities lending

51 815

62 291

Unsecured bank deposits1 and securities

22 598

21 662

Repurchase and reverse repurchase agreements

3 188

13 986

Settlement risk towards brokers and long-settlement transactions

5 747

1 699

Total

155 808

171 956

1 Includes bank deposits in non-consolidated subsidiaries.

Total counterparty risk exposure was reduced to NOK 155.8 billion at the end of the first half, from NOK 172.0 billion at year-end 2022. The decrease in risk exposure was mainly due to reduced exposure from securities lending and repurchase and reverse repurchase agreements, due to lower activity in these instruments. Counterparty risk exposure from securities lending decreased by 17 per cent in the period compared to year-end, while risk exposure from repurchase and reverse repurchase agreements decreased by 77 per cent compared to year-end. The risk exposure from derivatives including currency contracts was virtually unchanged compared to year-end, at NOK 72 billion. Derivatives and currency contracts accounted for 47 per cent of the total risk exposure at the end of the first half. One third of this exposure was to a clearing house.

Note 10 Foreign exchange gains and losses

Accounting judgement

Gains and losses on financial instruments are due to changes in the price of the instrument (security element) and changes in foreign exchange rates (foreign exchange element). These are presented separately in the income statement. See note 11 Foreign exchange gains and losses in the annual report for 2022 for further information on the method used to allocate the total gain/loss in Norwegian kroner to a security element and a foreign exchange element.

The market value of the fund in Norwegian kroner is impacted by changes in foreign exchange rates. See table 9.1 in note 9 Investment risk for an overview of the allocation of the GPFG’s investments per asset class, country and currency. The change in the fund’s market value due to changes in foreign exchange rates is presented in table 10.1.

Table 10.1 Specification foreign exchange gain/loss

Amounts in NOK million

1H 2023

1H 2022

2022

Foreign exchange gain/loss - USD/NOK

436 598

474 222

445 752

Foreign exchange gain/loss - EUR/NOK

254 775

60 803

100 638

Foreign exchange gain/loss - JPY/NOK

-10 580

-34 894

-11 871

Foreign exchange gain/loss - GBP/NOK

105 872

2 140

-6 685

Foreign exchange gain/loss - CHF/NOK

40 695

18 980

28 912

Foreign exchange gain/loss - other

153 072

121 087

85 104

Foreign exchange gain/loss

980 432

642 339

641 850

Note 11 Management costs

Management costs comprise all costs relating to the management of the fund. These are mainly incurred in Norges Bank, but management costs are also incurred in subsidiaries of Norges Bank that are exclusively established as part of the management of the GPFG’s investments in unlisted real estate and unlisted renewable energy infrastructure.

Management costs in Norges Bank

The Ministry of Finance reimburses Norges Bank for costs incurred in connection with the management of the GPFG, in the form of a management fee. The management fee is equivalent to the actual costs incurred by Norges Bank, including performance-based fees to external managers, and is expensed in the income statement line Management fee. Costs included in the management fee are specified in table 11.1.

Table 11.1 Management fee

1H 2023

1H 2022

2022

Amounts in NOK million

Basis

points

Basis

points

Basis

points

Salary, social security and other personnel-related costs

972

 

770

 

1 579

 

Custody costs

226

 

242

 

473

 

IT services, systems, data and information

383

 

311

 

632

 

Research, consulting and legal fees

128

 

137

 

247

 

Other costs

141

 

117

 

274

 

Allocated costs Norges Bank

138

 

153

 

339

 

Base fees to external managers

719

 

567

 

963

 

Management fee excluding performance-based fees

2 707

3.7

2 297

3.7

4 508

3.8

Performance-based fees to external managers

796

 

483

 

718

 

Management fee

3 502

4.6

2 780

4.8

5 226

4.4

Management costs in subsidiaries

Management costs incurred in wholly-owned subsidiaries consist of costs related to the management of the investments in unlisted real estate and unlisted renewable energy infrastructure. These costs are expensed directly in the portfolio result and are not part of the management fee.

Management costs incurred in non-consolidated subsidiaries are presented in the income statement lines Income/expense from unlisted real estate and Income/expense from unlisted infrastructure. Management costs incurred in consolidated subsidiaries are presented in the income statement line Other income/expense. These costs are specified in table 11.2.

Table 11.2 Management costs subsidiaries

1H 2023

1H 2022

2022

Amounts in NOK million

Basis

points

Basis

points

Basis

points

Salary, social security and other personnel-related costs

17

 

15

 

30

 

IT services, systems, data and information

3

 

2

 

4

 

Research, consulting and legal fees

26

 

15

 

38

 

Other costs

27

 

23

 

42

 

Total management costs subsidiaries1

72

0.1

55

0.1

114

0.1

Of which management costs non-consolidated subsidiaries

45

 

35

 

71

 

Of which management costs consolidated subsidiaries

27

 

19

 

43

 

1 Costs in the first half of 2023 comprised NOK 69 million related to investments in unlisted real estate and NOK 3 million related to investments in unlisted renewable energy infrastructure. For the first half of 2022, NOK 52 million was related to investments in unlisted real estate and NOK 3 million was related to investments in unlisted infrastructure.

Upper limit for reimbursement of management costs

Every year the Ministry of Finance establishes an upper limit for the reimbursement of management costs. Norges Bank is only reimbursed for costs incurred within this limit. Norges Bank is also reimbursed for performance-based fees to external managers. These fees are not measured against the upper limit.

For 2023, total management costs incurred in Norges Bank and its subsidiaries, excluding performance-based fees to external managers, are limited to NOK 6 200 million. In 2022, the limit was NOK 5 600 million.

At the end of the first half, management costs measured against the upper limit amounted to NOK 2 779 million. This consisted of management costs in Norges Bank, excluding performance-based fees to external managers, of NOK 2 707 million and management costs in subsidiaries of NOK 72 million. Total management costs including performance-based fees to external managers amounted to NOK 3 574 million.

Costs measured as a share of assets under management

Annualised costs are also measured in basis points, as a share of average assets under management. Average assets under management are calculated based on the market value of the portfolio in Norwegian kroner at the start of each month in the calendar year.

At the end of the first half, management costs incurred in Norges Bank and its subsidiaries, excluding performance-based fees to external managers, corresponded to 3.8 basis points of assets under management. Management costs including performance-based fees to external managers corresponded to 4.7 basis points of assets under management.

Other operating costs in subsidiaries

In addition to the management costs presented in table 11.2, other operating costs are also incurred in subsidiaries related to the ongoing maintenance, operation and development of the investments. These are not costs related to investing in real estate or renewable energy infrastructure but are costs of operating the underlying investments once they are acquired. Therefore, they are not defined as management costs. Other operating costs are expensed directly in the portfolio result and are not part of the management fee. They are also not included in the costs measured against the upper limit.

Other operating costs incurred in non-consolidated subsidiaries are presented in the income statement lines
Income/expense from unlisted real estate and Income/expense from unlisted infrastructure. For further information, see table 6.4 in note 6 Unlisted real estate and table 7.4 in note 7 Unlisted renewable energy infrastructure. Other operating costs incurred in consolidated subsidiaries are presented in the income statement line Other income/expense.

Auditor

Auditor's report

To the Supervisory Council of Norges Bank

Report on review of interim financial information
Introduction

We have reviewed the accompanying condensed balance sheet of the Government Pension Fund Global as of 30 June 2023 and the related condensed income statement, statement of changes in owner’s capital and statement of cash flows for the period 1 January 2023 to 30 June 2023. The Executive Board and management are responsible for the preparation and presentation of this interim financial information in accordance with IAS 34 Interim Financial Reporting. Our responsibility is to express a conclusion on this interim financial information based on our review.

Scope of review

We conducted our review in accordance with the international standard on review engagements 2410, ”Review of Interim Financial Information Performed by the Independent Auditor of the Entity”. A review of interim financial information consists of making inquiries, primarily of persons responsible for financial and accounting matters, and applying analytical and other review procedures. A review is substantially less in scope than an audit conducted in accordance with International Standards on Auditing and consequently does not enable us to obtain assurance that we would become aware of all significant matters that might be identified in an audit. Accordingly, we do not express an audit opinion.

Conclusion

Based on our review, nothing has come to our attention that causes us to believe that the accompanying interim financial information is not prepared, in all material respects, in accordance with IAS 34 Interim Financial Reporting.

Oslo, 10 August 2023

Ernst & Young AS

Kjetil Rimstad
State Authorized Public Accountant (Norway)